{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Metodické doporučení","Rozpočet","Import_ISKP14","export z MS","Souhrny","Translate","Poznámky"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":11,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Metodické doporučení","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Rozpočet","index":1,"n_rows":252,"n_cols":53,"rows_kept":252,"cut":false,"hidden":false,"merged":[[1,18,3,18],[1,25,3,25],[1,26,3,26],[1,23,3,23],[1,20,3,20],[1,21,3,21],[1,22,3,22],[1,27,3,27],[1,0,3,0],[1,1,3,1],[1,2,3,2],[1,3,3,3],[1,4,3,4],[1,5,3,5],[1,6,3,6],[1,7,3,7],[1,8,3,8],[1,9,3,9],[1,10,1,15],[1,16,3,16],[1,17,3,17],[1,24,3,24],[1,19,3,19],[1,31,3,31],[1,28,3,28],[1,29,3,29],[1,30,3,30],[1,52,3,52],[1,32,3,32],[1,33,3,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,8,9,10,11,12,null,14,null,null,null,19,20]
["Kód","Název CZ","Název EN","Cena jednotky","Počet jednotek","Částka celkem","Podíl kapitoly na CZV","Měrná jednotka","Položka dle ISPV","typ pracovní pozice","Období realizace projektu, náklady v Kč / The period of physical implementation of the project, costs CZK",null,null,null,null,null,"Komentáře k rozpočtu/ Budget comments","Další informace k rozpočtu (nezobrazuje se žadateli): ","Potomek","Listová","SD-1 Účetní/daňové doklady","SD-2 Lidské zdroje","SD-3 Cestovní náhrady","Soupiska příjmů","Nezpůsobilé výdaje","Investice","Úroveň","Pořadí","Platnost","GBER","mimo režim VP","Kontrola rozpisu","Komentář hodnotitele k rozpočtu","Pojistné na sociální a zdravotní zabezpečení (relevantní v případě kapitoly Osobní výdaje)/ Social and health insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Popisek"]
[null,null,null,null,null,null,null,null,null,null,2017,2018,2019,2020,2021,2022]
[null,null,null,null,null,null,null,null,null,null,"Měsíců\nMonths:","Měsíců\nMonths: 12","Měsíců\nMonths: 12","Měsíců\nMonths: 12","Měsíců\nMonths: 12","Měsíců\nMonths:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Popisek"]
["1","Celkové způsobilé výdaje","Total eligible expenses",0,0,{"$f":"+F6+F245","v":0},{"$f":"IF($F$5=0,0,F5/$F$5)","v":0},null,null,null,{"$f":"+K6+K245","v":0},{"$f":"+L6+L245","v":0},{"$f":"+M6+M245","v":0},{"$f":"+N6+N245","v":0},{"$f":"+O6+O245","v":0},{"$f":"+P6+P245","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A5,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A5,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A5,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A5,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A5,ExportMS,U$1,0)=0,\"\",VLOOKUP($A5,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A5,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A5,ExportMS,V$1,0)=0,\"\",VLOOKUP($A5,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A5,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A5,ExportMS,W$1,0)=0,\"\",VLOOKUP($A5,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A5,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A5,ExportMS,X$1,0)=0,\"\",VLOOKUP($A5,ExportMS,X$1,0)))","v":""},{"$f":"+Y6+Y245","v":0},{"$f":"IF(ISERROR(VLOOKUP($A5,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A5,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A5,ExportMS,Z$1,0)))","v":""},1,{"$f":"Poradi($A5)","v":1},"Původní",{"$f":"IF(ISERROR(VLOOKUP($A5,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A5,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A5,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A5,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A5,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A5,ExportMS,AE$1,0)))","v":""},{"$f":"SUM(K5:P5)-F5","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A5&\" - \"&B5","v":"1 - Celkové způsobilé výdaje"}]
["1.1","Výdaje na přímé aktivity","Expenditure on direct activities",0,0,{"$f":"+F7+F12","v":0},0,null,null,null,{"$f":"+K7+K12","v":0},{"$f":"+L7+L12","v":0},{"$f":"+M7+M12","v":0},{"$f":"+N7+N12","v":0},{"$f":"+O7+O12","v":0},{"$f":"+P7+P12","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A6,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A6,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A6,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A6,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A6,ExportMS,U$1,0)=0,\"\",VLOOKUP($A6,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A6,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A6,ExportMS,V$1,0)=0,\"\",VLOOKUP($A6,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A6,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A6,ExportMS,W$1,0)=0,\"\",VLOOKUP($A6,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A6,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A6,ExportMS,X$1,0)=0,\"\",VLOOKUP($A6,ExportMS,X$1,0)))","v":""},{"$f":"+Y7+Y12","v":0},{"$f":"IF(ISERROR(VLOOKUP($A6,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A6,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A6,ExportMS,Z$1,0)))","v":""},2,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A6,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A6,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A6,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A6,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A6,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A6,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1 - Výdaje na přímé aktivity"]
["1.1.1","Výdaje na přímé aktivity - investiční (nad 40 tis. Kč HIM a 60 tis. Kč NHIM)","Expenditures on direct activity - investment (over 40 thousand CZK TA and 60 th. CIZ IA)",0,0,{"$f":"+F8+F9+F10+F11","v":0},0,null,null,null,{"$f":"+K8+K9+K10+K11","v":0},{"$f":"+L8+L9+L10+L11","v":0},{"$f":"+M8+M9+M10+M11","v":0},{"$f":"+N8+N9+N10+N11","v":0},{"$f":"+O8+O9+O10+O11","v":0},{"$f":"+P8+P9+P10+P11","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A7,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A7,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A7,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A7,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A7,ExportMS,U$1,0)=0,\"\",VLOOKUP($A7,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A7,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A7,ExportMS,V$1,0)=0,\"\",VLOOKUP($A7,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A7,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A7,ExportMS,W$1,0)=0,\"\",VLOOKUP($A7,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A7,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A7,ExportMS,X$1,0)=0,\"\",VLOOKUP($A7,ExportMS,X$1,0)))","v":""},{"$f":"+Y8+Y9+Y10+Y11","v":0},{"$f":"IF(ISERROR(VLOOKUP($A7,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A7,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A7,ExportMS,Z$1,0)))","v":""},3,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A7,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A7,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A7,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A7,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A7,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A7,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.1 - Výdaje na přímé aktivity - investiční (nad 40 tis. Kč HIM a 60 tis. Kč NHIM)"]
["1.1.1.1","Budovy a stavby (mimo režim VP)"," Building and Structures (outside the SA scheme)",0,0,{"$f":"$D$8*$E$8","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A8,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A8,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A8,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A8,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A8,ExportMS,U$1,0)=0,\"\",VLOOKUP($A8,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A8,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A8,ExportMS,V$1,0)=0,\"\",VLOOKUP($A8,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A8,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A8,ExportMS,W$1,0)=0,\"\",VLOOKUP($A8,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A8,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A8,ExportMS,X$1,0)=0,\"\",VLOOKUP($A8,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A8,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A8,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A8,ExportMS,Z$1,0)))","v":""},4,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A8,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A8,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A8,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A8,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A8,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A8,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.1.1 - Budovy a stavby (mimo režim VP)"]
["1.1.1.2","Stroje a zařízení (mimo režim VP)"," Machinery and equipment (outside the SA scheme)",0,0,{"$f":"$D$9*$E$9","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A9,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A9,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A9,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A9,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A9,ExportMS,U$1,0)=0,\"\",VLOOKUP($A9,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A9,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A9,ExportMS,V$1,0)=0,\"\",VLOOKUP($A9,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A9,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A9,ExportMS,W$1,0)=0,\"\",VLOOKUP($A9,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A9,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A9,ExportMS,X$1,0)=0,\"\",VLOOKUP($A9,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A9,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A9,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A9,ExportMS,Z$1,0)))","v":""},4,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A9,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A9,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A9,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A9,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A9,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A9,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.1.2 - Stroje a zařízení (mimo režim VP)"]
["1.1.1.3","Hardware a osobní vybavení (mimo režim VP)","Hardware and personal equipment (outside the SA scheme)",0,0,{"$f":"$D$10*$E$10","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A10,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A10,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A10,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A10,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A10,ExportMS,U$1,0)=0,\"\",VLOOKUP($A10,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A10,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A10,ExportMS,V$1,0)=0,\"\",VLOOKUP($A10,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A10,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A10,ExportMS,W$1,0)=0,\"\",VLOOKUP($A10,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A10,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A10,ExportMS,X$1,0)=0,\"\",VLOOKUP($A10,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A10,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A10,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A10,ExportMS,Z$1,0)))","v":""},4,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A10,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A10,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A10,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A10,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A10,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A10,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.1.3 - Hardware a osobní vybavení (mimo režim VP)"]
["1.1.1.4","Nehmotný investiční majetek (mimo režim VP)","Intangible assets (outside the SA scheme)",0,0,{"$f":"$D$11*$E$11","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A11,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A11,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A11,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A11,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A11,ExportMS,U$1,0)=0,\"\",VLOOKUP($A11,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A11,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A11,ExportMS,V$1,0)=0,\"\",VLOOKUP($A11,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A11,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A11,ExportMS,W$1,0)=0,\"\",VLOOKUP($A11,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A11,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A11,ExportMS,X$1,0)=0,\"\",VLOOKUP($A11,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A11,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A11,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A11,ExportMS,Z$1,0)))","v":""},4,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A11,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A11,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A11,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A11,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A11,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A11,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.1.4 - Nehmotný investiční majetek (mimo režim VP)"]
["1.1.2","Výdaje na přímé aktivity - neinvestiční","Expenditure on direct activities - non-investment",0,0,{"$f":"+F13+F93+F133+F143+F151+F204+F244","v":0},0,null,null,null,{"$f":"+K13+K93+K133+K143+K151+K204+K244","v":0},{"$f":"+L13+L93+L133+L143+L151+L204+L244","v":0},{"$f":"+M13+M93+M133+M143+M151+M204+M244","v":0},{"$f":"+N13+N93+N133+N143+N151+N204+N244","v":0},{"$f":"+O13+O93+O133+O143+O151+O204+O244","v":0},{"$f":"+P13+P93+P133+P143+P151+P204+P244","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A12,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A12,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A12,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A12,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A12,ExportMS,U$1,0)=0,\"\",VLOOKUP($A12,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A12,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A12,ExportMS,V$1,0)=0,\"\",VLOOKUP($A12,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A12,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A12,ExportMS,W$1,0)=0,\"\",VLOOKUP($A12,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A12,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A12,ExportMS,X$1,0)=0,\"\",VLOOKUP($A12,ExportMS,X$1,0)))","v":""},{"$f":"+Y13+Y93+Y133+Y143+Y151+Y204+Y244","v":0},{"$f":"IF(ISERROR(VLOOKUP($A12,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A12,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A12,ExportMS,Z$1,0)))","v":""},3,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A12,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A12,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A12,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A12,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A12,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A12,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2 - Výdaje na přímé aktivity - neinvestiční"]
["1.1.2.1","Osobní výdaje","Personal Expenses",0,0,{"$f":"+F14+F67+F80","v":0},0,null,null,null,{"$f":"+K14+K67+K80","v":0},{"$f":"+L14+L67+L80","v":0},{"$f":"+M14+M67+M80","v":0},{"$f":"+N14+N67+N80","v":0},{"$f":"+O14+O67+O80","v":0},{"$f":"+P14+P67+P80","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A13,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A13,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A13,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A13,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A13,ExportMS,U$1,0)=0,\"\",VLOOKUP($A13,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A13,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A13,ExportMS,V$1,0)=0,\"\",VLOOKUP($A13,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A13,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A13,ExportMS,W$1,0)=0,\"\",VLOOKUP($A13,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A13,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A13,ExportMS,X$1,0)=0,\"\",VLOOKUP($A13,ExportMS,X$1,0)))","v":""},{"$f":"+Y14+Y67+Y80","v":0},{"$f":"IF(ISERROR(VLOOKUP($A13,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A13,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A13,ExportMS,Z$1,0)))","v":""},4,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A13,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A13,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A13,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A13,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A13,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A13,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1 - Osobní výdaje"]
["1.1.2.1.1","Platy, odměny z dohod a autorské příspěvky","Salaries, bonuses from agreements, royalties",0,0,{"$f":"+F15+F28+F41+F54","v":0},0,null,null,null,{"$f":"+K15+K28+K41+K54","v":0},{"$f":"+L15+L28+L41+L54","v":0},{"$f":"+M15+M28+M41+M54","v":0},{"$f":"+N15+N28+N41+N54","v":0},{"$f":"+O15+O28+O41+O54","v":0},{"$f":"+P15+P28+P41+P54","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A14,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A14,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A14,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A14,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A14,ExportMS,U$1,0)=0,\"\",VLOOKUP($A14,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A14,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A14,ExportMS,V$1,0)=0,\"\",VLOOKUP($A14,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A14,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A14,ExportMS,W$1,0)=0,\"\",VLOOKUP($A14,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A14,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A14,ExportMS,X$1,0)=0,\"\",VLOOKUP($A14,ExportMS,X$1,0)))","v":""},{"$f":"+Y15+Y28+Y41+Y54","v":0},{"$f":"IF(ISERROR(VLOOKUP($A14,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A14,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A14,ExportMS,Z$1,0)))","v":""},5,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A14,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A14,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A14,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A14,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A14,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A14,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1 - Platy, odměny z dohod a autorské příspěvky"]
["1.1.2.1.1.1","Platy","Salaries, bonuses from agreements, royalties",0,0,{"$f":"+F16+F22","v":0},0,null,null,null,{"$f":"+K16+K22","v":0},{"$f":"+L16+L22","v":0},{"$f":"+M16+M22","v":0},{"$f":"+N16+N22","v":0},{"$f":"+O16+O22","v":0},{"$f":"+P16+P22","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A15,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A15,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A15,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A15,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A15,ExportMS,U$1,0)=0,\"\",VLOOKUP($A15,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A15,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A15,ExportMS,V$1,0)=0,\"\",VLOOKUP($A15,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A15,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A15,ExportMS,W$1,0)=0,\"\",VLOOKUP($A15,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A15,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A15,ExportMS,X$1,0)=0,\"\",VLOOKUP($A15,ExportMS,X$1,0)))","v":""},{"$f":"+Y16+Y22","v":0},{"$f":"IF(ISERROR(VLOOKUP($A15,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A15,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A15,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A15,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A15,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A15,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A15,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A15,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A15,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1 - Platy"]
["1.1.2.1.1.1.1","Platy (mimo režim VP)","Salaries (outside the SA scheme)",0,0,{"$f":"+F17+F18+F19+F20+F21","v":0},0,null,null,null,{"$f":"+K17+K18+K19+K20+K21","v":0},{"$f":"+L17+L18+L19+L20+L21","v":0},{"$f":"+M17+M18+M19+M20+M21","v":0},{"$f":"+N17+N18+N19+N20+N21","v":0},{"$f":"+O17+O18+O19+O20+O21","v":0},{"$f":"+P17+P18+P19+P20+P21","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A16,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A16,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A16,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A16,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A16,ExportMS,U$1,0)=0,\"\",VLOOKUP($A16,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A16,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A16,ExportMS,V$1,0)=0,\"\",VLOOKUP($A16,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A16,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A16,ExportMS,W$1,0)=0,\"\",VLOOKUP($A16,ExportMS,W$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A16,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A16,ExportMS,X$1,0)=0,\"\",VLOOKUP($A16,ExportMS,X$1,0)))","v":""},{"$f":"+Y17+Y18+Y19+Y20+Y21","v":0},{"$f":"IF(ISERROR(VLOOKUP($A16,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A16,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A16,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A16,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A16,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A16,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A16,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A16,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A16,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1.1 - Platy (mimo režim VP)"]
["1.1.2.1.1.1.1.1","Masarykova univerzita","",0,0,{"$f":"$D$17*$E$17","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A17,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A17,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A17,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A17,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A17,ExportMS,U$1,0)=0,\"\",VLOOKUP($A17,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A17,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A17,ExportMS,V$1,0)=0,\"\",VLOOKUP($A17,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A17,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A17,ExportMS,W$1,0)=0,\"\",VLOOKUP($A17,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A17,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A17,ExportMS,X$1,0)=0,\"\",VLOOKUP($A17,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A17,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A17,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A17,ExportMS,Z$1,0)))","v":""},8,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A17,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A17,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A17,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A17,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A17,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A17,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1.1.1 - Masarykova univerzita"]
["1.1.2.1.1.1.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$18*$E$18","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A18,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A18,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A18,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A18,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A18,ExportMS,U$1,0)=0,\"\",VLOOKUP($A18,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A18,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A18,ExportMS,V$1,0)=0,\"\",VLOOKUP($A18,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A18,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A18,ExportMS,W$1,0)=0,\"\",VLOOKUP($A18,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A18,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A18,ExportMS,X$1,0)=0,\"\",VLOOKUP($A18,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A18,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A18,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A18,ExportMS,Z$1,0)))","v":""},8,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A18,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A18,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A18,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A18,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A18,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A18,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1.1.2 - České dráhy, a.s."]
["1.1.2.1.1.1.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$19*$E$19","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A19,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A19,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A19,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A19,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A19,ExportMS,U$1,0)=0,\"\",VLOOKUP($A19,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A19,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A19,ExportMS,V$1,0)=0,\"\",VLOOKUP($A19,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A19,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A19,ExportMS,W$1,0)=0,\"\",VLOOKUP($A19,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A19,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A19,ExportMS,X$1,0)=0,\"\",VLOOKUP($A19,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A19,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A19,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A19,ExportMS,Z$1,0)))","v":""},8,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A19,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A19,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A19,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A19,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A19,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A19,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.1.1.1.1.4","Univerzita Karlova","",0,0,{"$f":"$D$20*$E$20","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A20,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A20,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A20,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A20,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A20,ExportMS,U$1,0)=0,\"\",VLOOKUP($A20,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A20,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A20,ExportMS,V$1,0)=0,\"\",VLOOKUP($A20,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A20,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A20,ExportMS,W$1,0)=0,\"\",VLOOKUP($A20,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A20,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A20,ExportMS,X$1,0)=0,\"\",VLOOKUP($A20,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A20,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A20,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A20,ExportMS,Z$1,0)))","v":""},8,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A20,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A20,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A20,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A20,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A20,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A20,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1.1.4 - Univerzita Karlova"]
["1.1.2.1.1.1.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$21*$E$21","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A21,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A21,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A21,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A21,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A21,ExportMS,U$1,0)=0,\"\",VLOOKUP($A21,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A21,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A21,ExportMS,V$1,0)=0,\"\",VLOOKUP($A21,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A21,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A21,ExportMS,W$1,0)=0,\"\",VLOOKUP($A21,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A21,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A21,ExportMS,X$1,0)=0,\"\",VLOOKUP($A21,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A21,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A21,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A21,ExportMS,Z$1,0)))","v":""},8,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A21,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A21,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A21,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A21,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A21,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A21,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1.1.5 - OLTIS Group a.s."]
["1.1.2.1.1.1.2","Platy (v režimu VP_GBER)","Salaries (in SA_GBER scheme)",0,0,{"$f":"+F23+F24+F25+F26+F27","v":0},0,null,null,null,{"$f":"+K23+K24+K25+K26+K27","v":0},{"$f":"+L23+L24+L25+L26+L27","v":0},{"$f":"+M23+M24+M25+M26+M27","v":0},{"$f":"+N23+N24+N25+N26+N27","v":0},{"$f":"+O23+O24+O25+O26+O27","v":0},{"$f":"+P23+P24+P25+P26+P27","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A22,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A22,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A22,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A22,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A22,ExportMS,U$1,0)=0,\"\",VLOOKUP($A22,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A22,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A22,ExportMS,V$1,0)=0,\"\",VLOOKUP($A22,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A22,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A22,ExportMS,W$1,0)=0,\"\",VLOOKUP($A22,ExportMS,W$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A22,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A22,ExportMS,X$1,0)=0,\"\",VLOOKUP($A22,ExportMS,X$1,0)))","v":""},{"$f":"+Y23+Y24+Y25+Y26+Y27","v":0},{"$f":"IF(ISERROR(VLOOKUP($A22,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A22,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A22,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A22,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A22,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A22,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A22,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A22,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A22,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1.2 - Platy (v režimu VP_GBER)"]
["1.1.2.1.1.1.2.1","Masarykova univerzita","",0,0,{"$f":"$D$23*$E$23","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A23,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A23,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A23,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A23,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A23,ExportMS,U$1,0)=0,\"\",VLOOKUP($A23,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A23,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A23,ExportMS,V$1,0)=0,\"\",VLOOKUP($A23,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A23,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A23,ExportMS,W$1,0)=0,\"\",VLOOKUP($A23,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A23,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A23,ExportMS,X$1,0)=0,\"\",VLOOKUP($A23,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A23,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A23,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A23,ExportMS,Z$1,0)))","v":""},8,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A23,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A23,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A23,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A23,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A23,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A23,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1.2.1 - Masarykova univerzita"]
["1.1.2.1.1.1.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$24*$E$24","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A24,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A24,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A24,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A24,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A24,ExportMS,U$1,0)=0,\"\",VLOOKUP($A24,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A24,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A24,ExportMS,V$1,0)=0,\"\",VLOOKUP($A24,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A24,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A24,ExportMS,W$1,0)=0,\"\",VLOOKUP($A24,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A24,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A24,ExportMS,X$1,0)=0,\"\",VLOOKUP($A24,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A24,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A24,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A24,ExportMS,Z$1,0)))","v":""},8,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A24,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A24,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A24,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A24,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A24,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A24,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1.2.2 - České dráhy, a.s."]
["1.1.2.1.1.1.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$25*$E$25","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A25,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A25,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A25,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A25,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A25,ExportMS,U$1,0)=0,\"\",VLOOKUP($A25,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A25,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A25,ExportMS,V$1,0)=0,\"\",VLOOKUP($A25,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A25,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A25,ExportMS,W$1,0)=0,\"\",VLOOKUP($A25,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A25,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A25,ExportMS,X$1,0)=0,\"\",VLOOKUP($A25,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A25,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A25,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A25,ExportMS,Z$1,0)))","v":""},8,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A25,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A25,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A25,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A25,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A25,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A25,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.1.1.1.2.4","Univerzita Karlova","",0,0,{"$f":"$D$26*$E$26","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A26,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A26,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A26,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A26,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A26,ExportMS,U$1,0)=0,\"\",VLOOKUP($A26,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A26,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A26,ExportMS,V$1,0)=0,\"\",VLOOKUP($A26,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A26,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A26,ExportMS,W$1,0)=0,\"\",VLOOKUP($A26,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A26,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A26,ExportMS,X$1,0)=0,\"\",VLOOKUP($A26,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A26,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A26,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A26,ExportMS,Z$1,0)))","v":""},8,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A26,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A26,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A26,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A26,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A26,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A26,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1.2.4 - Univerzita Karlova"]
["1.1.2.1.1.1.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$27*$E$27","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A27,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A27,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A27,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A27,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A27,ExportMS,U$1,0)=0,\"\",VLOOKUP($A27,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A27,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A27,ExportMS,V$1,0)=0,\"\",VLOOKUP($A27,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A27,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A27,ExportMS,W$1,0)=0,\"\",VLOOKUP($A27,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A27,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A27,ExportMS,X$1,0)=0,\"\",VLOOKUP($A27,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A27,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A27,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A27,ExportMS,Z$1,0)))","v":""},8,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A27,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A27,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A27,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A27,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A27,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A27,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.1.2.5 - OLTIS Group a.s."]
["1.1.2.1.1.2","DPČ","Contract for work activity (CWA)",0,0,{"$f":"+F29+F35","v":0},0,null,null,null,{"$f":"+K29+K35","v":0},{"$f":"+L29+L35","v":0},{"$f":"+M29+M35","v":0},{"$f":"+N29+N35","v":0},{"$f":"+O29+O35","v":0},{"$f":"+P29+P35","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A28,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A28,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A28,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A28,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A28,ExportMS,U$1,0)=0,\"\",VLOOKUP($A28,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A28,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A28,ExportMS,V$1,0)=0,\"\",VLOOKUP($A28,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A28,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A28,ExportMS,W$1,0)=0,\"\",VLOOKUP($A28,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A28,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A28,ExportMS,X$1,0)=0,\"\",VLOOKUP($A28,ExportMS,X$1,0)))","v":""},{"$f":"+Y29+Y35","v":0},{"$f":"IF(ISERROR(VLOOKUP($A28,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A28,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A28,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A28,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A28,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A28,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A28,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A28,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A28,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2 - DPČ"]
["1.1.2.1.1.2.1","DPČ (mimo režim VP)","CWA (outside the SA scheme)",0,0,{"$f":"+F30+F31+F32+F33+F34","v":0},0,null,null,null,{"$f":"+K30+K31+K32+K33+K34","v":0},{"$f":"+L30+L31+L32+L33+L34","v":0},{"$f":"+M30+M31+M32+M33+M34","v":0},{"$f":"+N30+N31+N32+N33+N34","v":0},{"$f":"+O30+O31+O32+O33+O34","v":0},{"$f":"+P30+P31+P32+P33+P34","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A29,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A29,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A29,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A29,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A29,ExportMS,U$1,0)=0,\"\",VLOOKUP($A29,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A29,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A29,ExportMS,V$1,0)=0,\"\",VLOOKUP($A29,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A29,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A29,ExportMS,W$1,0)=0,\"\",VLOOKUP($A29,ExportMS,W$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A29,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A29,ExportMS,X$1,0)=0,\"\",VLOOKUP($A29,ExportMS,X$1,0)))","v":""},{"$f":"+Y30+Y31+Y32+Y33+Y34","v":0},{"$f":"IF(ISERROR(VLOOKUP($A29,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A29,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A29,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A29,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A29,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A29,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A29,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A29,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A29,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2.1 - DPČ (mimo režim VP)"]
["1.1.2.1.1.2.1.1","Masarykova univerzita","",0,0,{"$f":"$D$30*$E$30","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A30,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A30,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A30,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A30,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A30,ExportMS,U$1,0)=0,\"\",VLOOKUP($A30,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A30,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A30,ExportMS,V$1,0)=0,\"\",VLOOKUP($A30,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A30,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A30,ExportMS,W$1,0)=0,\"\",VLOOKUP($A30,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A30,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A30,ExportMS,X$1,0)=0,\"\",VLOOKUP($A30,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A30,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A30,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A30,ExportMS,Z$1,0)))","v":""},8,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A30,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A30,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A30,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A30,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A30,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A30,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2.1.1 - Masarykova univerzita"]
["1.1.2.1.1.2.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$31*$E$31","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A31,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A31,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A31,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A31,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A31,ExportMS,U$1,0)=0,\"\",VLOOKUP($A31,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A31,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A31,ExportMS,V$1,0)=0,\"\",VLOOKUP($A31,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A31,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A31,ExportMS,W$1,0)=0,\"\",VLOOKUP($A31,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A31,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A31,ExportMS,X$1,0)=0,\"\",VLOOKUP($A31,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A31,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A31,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A31,ExportMS,Z$1,0)))","v":""},8,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A31,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A31,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A31,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A31,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A31,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A31,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2.1.2 - České dráhy, a.s."]
["1.1.2.1.1.2.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$32*$E$32","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A32,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A32,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A32,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A32,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A32,ExportMS,U$1,0)=0,\"\",VLOOKUP($A32,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A32,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A32,ExportMS,V$1,0)=0,\"\",VLOOKUP($A32,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A32,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A32,ExportMS,W$1,0)=0,\"\",VLOOKUP($A32,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A32,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A32,ExportMS,X$1,0)=0,\"\",VLOOKUP($A32,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A32,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A32,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A32,ExportMS,Z$1,0)))","v":""},8,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A32,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A32,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A32,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A32,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A32,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A32,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.1.1.2.1.4","Univerzita Karlova","",0,0,{"$f":"$D$33*$E$33","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A33,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A33,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A33,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A33,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A33,ExportMS,U$1,0)=0,\"\",VLOOKUP($A33,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A33,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A33,ExportMS,V$1,0)=0,\"\",VLOOKUP($A33,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A33,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A33,ExportMS,W$1,0)=0,\"\",VLOOKUP($A33,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A33,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A33,ExportMS,X$1,0)=0,\"\",VLOOKUP($A33,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A33,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A33,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A33,ExportMS,Z$1,0)))","v":""},8,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A33,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A33,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A33,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A33,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A33,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A33,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2.1.4 - Univerzita Karlova"]
["1.1.2.1.1.2.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$34*$E$34","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A34,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A34,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A34,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A34,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A34,ExportMS,U$1,0)=0,\"\",VLOOKUP($A34,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A34,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A34,ExportMS,V$1,0)=0,\"\",VLOOKUP($A34,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A34,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A34,ExportMS,W$1,0)=0,\"\",VLOOKUP($A34,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A34,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A34,ExportMS,X$1,0)=0,\"\",VLOOKUP($A34,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A34,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A34,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A34,ExportMS,Z$1,0)))","v":""},8,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A34,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A34,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A34,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A34,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A34,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A34,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2.1.5 - OLTIS Group a.s."]
["1.1.2.1.1.2.2","DPČ (v režimu VP_GBER)","",0,0,{"$f":"+F36+F37+F38+F39+F40","v":0},0,null,null,null,{"$f":"+K36+K37+K38+K39+K40","v":0},{"$f":"+L36+L37+L38+L39+L40","v":0},{"$f":"+M36+M37+M38+M39+M40","v":0},{"$f":"+N36+N37+N38+N39+N40","v":0},{"$f":"+O36+O37+O38+O39+O40","v":0},{"$f":"+P36+P37+P38+P39+P40","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A35,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A35,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A35,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A35,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A35,ExportMS,U$1,0)=0,\"\",VLOOKUP($A35,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A35,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A35,ExportMS,V$1,0)=0,\"\",VLOOKUP($A35,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A35,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A35,ExportMS,W$1,0)=0,\"\",VLOOKUP($A35,ExportMS,W$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A35,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A35,ExportMS,X$1,0)=0,\"\",VLOOKUP($A35,ExportMS,X$1,0)))","v":""},{"$f":"+Y36+Y37+Y38+Y39+Y40","v":0},{"$f":"IF(ISERROR(VLOOKUP($A35,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A35,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A35,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A35,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A35,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A35,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A35,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A35,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A35,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2.2 - DPČ (v režimu VP_GBER)"]
["1.1.2.1.1.2.2.1","Masarykova univerzita","",0,0,{"$f":"$D$36*$E$36","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A36,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A36,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A36,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A36,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A36,ExportMS,U$1,0)=0,\"\",VLOOKUP($A36,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A36,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A36,ExportMS,V$1,0)=0,\"\",VLOOKUP($A36,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A36,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A36,ExportMS,W$1,0)=0,\"\",VLOOKUP($A36,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A36,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A36,ExportMS,X$1,0)=0,\"\",VLOOKUP($A36,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A36,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A36,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A36,ExportMS,Z$1,0)))","v":""},8,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A36,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A36,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A36,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A36,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A36,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A36,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2.2.1 - Masarykova univerzita"]
["1.1.2.1.1.2.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$37*$E$37","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A37,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A37,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A37,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A37,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A37,ExportMS,U$1,0)=0,\"\",VLOOKUP($A37,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A37,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A37,ExportMS,V$1,0)=0,\"\",VLOOKUP($A37,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A37,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A37,ExportMS,W$1,0)=0,\"\",VLOOKUP($A37,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A37,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A37,ExportMS,X$1,0)=0,\"\",VLOOKUP($A37,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A37,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A37,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A37,ExportMS,Z$1,0)))","v":""},8,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A37,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A37,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A37,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A37,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A37,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A37,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2.2.2 - České dráhy, a.s."]
["1.1.2.1.1.2.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$38*$E$38","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A38,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A38,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A38,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A38,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A38,ExportMS,U$1,0)=0,\"\",VLOOKUP($A38,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A38,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A38,ExportMS,V$1,0)=0,\"\",VLOOKUP($A38,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A38,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A38,ExportMS,W$1,0)=0,\"\",VLOOKUP($A38,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A38,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A38,ExportMS,X$1,0)=0,\"\",VLOOKUP($A38,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A38,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A38,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A38,ExportMS,Z$1,0)))","v":""},8,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A38,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A38,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A38,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A38,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A38,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A38,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.1.1.2.2.4","Univerzita Karlova","",0,0,{"$f":"$D$39*$E$39","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A39,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A39,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A39,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A39,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A39,ExportMS,U$1,0)=0,\"\",VLOOKUP($A39,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A39,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A39,ExportMS,V$1,0)=0,\"\",VLOOKUP($A39,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A39,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A39,ExportMS,W$1,0)=0,\"\",VLOOKUP($A39,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A39,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A39,ExportMS,X$1,0)=0,\"\",VLOOKUP($A39,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A39,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A39,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A39,ExportMS,Z$1,0)))","v":""},8,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A39,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A39,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A39,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A39,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A39,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A39,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2.2.4 - Univerzita Karlova"]
["1.1.2.1.1.2.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$40*$E$40","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A40,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A40,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A40,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A40,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A40,ExportMS,U$1,0)=0,\"\",VLOOKUP($A40,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A40,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A40,ExportMS,V$1,0)=0,\"\",VLOOKUP($A40,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A40,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A40,ExportMS,W$1,0)=0,\"\",VLOOKUP($A40,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A40,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A40,ExportMS,X$1,0)=0,\"\",VLOOKUP($A40,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A40,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A40,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A40,ExportMS,Z$1,0)))","v":""},8,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A40,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A40,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A40,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A40,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A40,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A40,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.2.2.5 - OLTIS Group a.s."]
["1.1.2.1.1.3","DPP","Contract for work (CW)",0,0,{"$f":"+F42+F48","v":0},0,null,null,null,{"$f":"+K42+K48","v":0},{"$f":"+L42+L48","v":0},{"$f":"+M42+M48","v":0},{"$f":"+N42+N48","v":0},{"$f":"+O42+O48","v":0},{"$f":"+P42+P48","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A41,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A41,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A41,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A41,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A41,ExportMS,U$1,0)=0,\"\",VLOOKUP($A41,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A41,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A41,ExportMS,V$1,0)=0,\"\",VLOOKUP($A41,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A41,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A41,ExportMS,W$1,0)=0,\"\",VLOOKUP($A41,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A41,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A41,ExportMS,X$1,0)=0,\"\",VLOOKUP($A41,ExportMS,X$1,0)))","v":""},{"$f":"+Y42+Y48","v":0},{"$f":"IF(ISERROR(VLOOKUP($A41,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A41,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A41,ExportMS,Z$1,0)))","v":""},6,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A41,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A41,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A41,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A41,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A41,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A41,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3 - DPP"]
["1.1.2.1.1.3.1","DPP (mimo režim VP)","CW (outside the SA scheme)",0,0,{"$f":"+F43+F44+F45+F46+F47","v":0},0,null,null,null,{"$f":"+K43+K44+K45+K46+K47","v":0},{"$f":"+L43+L44+L45+L46+L47","v":0},{"$f":"+M43+M44+M45+M46+M47","v":0},{"$f":"+N43+N44+N45+N46+N47","v":0},{"$f":"+O43+O44+O45+O46+O47","v":0},{"$f":"+P43+P44+P45+P46+P47","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A42,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A42,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A42,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A42,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A42,ExportMS,U$1,0)=0,\"\",VLOOKUP($A42,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A42,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A42,ExportMS,V$1,0)=0,\"\",VLOOKUP($A42,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A42,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A42,ExportMS,W$1,0)=0,\"\",VLOOKUP($A42,ExportMS,W$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A42,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A42,ExportMS,X$1,0)=0,\"\",VLOOKUP($A42,ExportMS,X$1,0)))","v":""},{"$f":"+Y43+Y44+Y45+Y46+Y47","v":0},{"$f":"IF(ISERROR(VLOOKUP($A42,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A42,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A42,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A42,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A42,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A42,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A42,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A42,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A42,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3.1 - DPP (mimo režim VP)"]
["1.1.2.1.1.3.1.1","Masarykova univerzita","",0,0,{"$f":"$D$43*$E$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A43,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A43,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A43,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A43,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A43,ExportMS,U$1,0)=0,\"\",VLOOKUP($A43,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A43,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A43,ExportMS,V$1,0)=0,\"\",VLOOKUP($A43,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A43,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A43,ExportMS,W$1,0)=0,\"\",VLOOKUP($A43,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A43,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A43,ExportMS,X$1,0)=0,\"\",VLOOKUP($A43,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A43,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A43,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A43,ExportMS,Z$1,0)))","v":""},8,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A43,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A43,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A43,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A43,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A43,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A43,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3.1.1 - Masarykova univerzita"]
["1.1.2.1.1.3.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$44*$E$44","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A44,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A44,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A44,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A44,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A44,ExportMS,U$1,0)=0,\"\",VLOOKUP($A44,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A44,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A44,ExportMS,V$1,0)=0,\"\",VLOOKUP($A44,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A44,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A44,ExportMS,W$1,0)=0,\"\",VLOOKUP($A44,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A44,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A44,ExportMS,X$1,0)=0,\"\",VLOOKUP($A44,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A44,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A44,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A44,ExportMS,Z$1,0)))","v":""},8,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A44,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A44,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A44,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A44,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A44,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A44,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3.1.2 - České dráhy, a.s."]
["1.1.2.1.1.3.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$45*$E$45","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A45,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A45,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A45,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A45,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A45,ExportMS,U$1,0)=0,\"\",VLOOKUP($A45,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A45,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A45,ExportMS,V$1,0)=0,\"\",VLOOKUP($A45,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A45,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A45,ExportMS,W$1,0)=0,\"\",VLOOKUP($A45,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A45,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A45,ExportMS,X$1,0)=0,\"\",VLOOKUP($A45,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A45,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A45,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A45,ExportMS,Z$1,0)))","v":""},8,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A45,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A45,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A45,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A45,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A45,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A45,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.1.1.3.1.4","Univerzita Karlova","",0,0,{"$f":"$D$46*$E$46","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A46,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A46,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A46,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A46,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A46,ExportMS,U$1,0)=0,\"\",VLOOKUP($A46,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A46,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A46,ExportMS,V$1,0)=0,\"\",VLOOKUP($A46,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A46,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A46,ExportMS,W$1,0)=0,\"\",VLOOKUP($A46,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A46,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A46,ExportMS,X$1,0)=0,\"\",VLOOKUP($A46,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A46,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A46,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A46,ExportMS,Z$1,0)))","v":""},8,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A46,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A46,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A46,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A46,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A46,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A46,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3.1.4 - Univerzita Karlova"]
["1.1.2.1.1.3.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$47*$E$47","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A47,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A47,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A47,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A47,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A47,ExportMS,U$1,0)=0,\"\",VLOOKUP($A47,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A47,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A47,ExportMS,V$1,0)=0,\"\",VLOOKUP($A47,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A47,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A47,ExportMS,W$1,0)=0,\"\",VLOOKUP($A47,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A47,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A47,ExportMS,X$1,0)=0,\"\",VLOOKUP($A47,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A47,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A47,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A47,ExportMS,Z$1,0)))","v":""},8,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A47,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A47,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A47,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A47,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A47,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A47,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3.1.5 - OLTIS Group a.s."]
["1.1.2.1.1.3.2","DPP (v režimu VP_GBER)","CW (in SA_GBER scheme)",0,0,{"$f":"+F49+F50+F51+F52+F53","v":0},0,null,null,null,{"$f":"+K49+K50+K51+K52+K53","v":0},{"$f":"+L49+L50+L51+L52+L53","v":0},{"$f":"+M49+M50+M51+M52+M53","v":0},{"$f":"+N49+N50+N51+N52+N53","v":0},{"$f":"+O49+O50+O51+O52+O53","v":0},{"$f":"+P49+P50+P51+P52+P53","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A48,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A48,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A48,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A48,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A48,ExportMS,U$1,0)=0,\"\",VLOOKUP($A48,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A48,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A48,ExportMS,V$1,0)=0,\"\",VLOOKUP($A48,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A48,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A48,ExportMS,W$1,0)=0,\"\",VLOOKUP($A48,ExportMS,W$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A48,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A48,ExportMS,X$1,0)=0,\"\",VLOOKUP($A48,ExportMS,X$1,0)))","v":""},{"$f":"+Y49+Y50+Y51+Y52+Y53","v":0},{"$f":"IF(ISERROR(VLOOKUP($A48,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A48,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A48,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A48,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A48,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A48,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A48,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A48,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A48,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3.2 - DPP (v režimu VP_GBER)"]
["1.1.2.1.1.3.2.1","Masarykova univerzita","",0,0,{"$f":"$D$49*$E$49","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A49,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A49,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A49,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A49,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A49,ExportMS,U$1,0)=0,\"\",VLOOKUP($A49,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A49,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A49,ExportMS,V$1,0)=0,\"\",VLOOKUP($A49,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A49,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A49,ExportMS,W$1,0)=0,\"\",VLOOKUP($A49,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A49,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A49,ExportMS,X$1,0)=0,\"\",VLOOKUP($A49,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A49,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A49,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A49,ExportMS,Z$1,0)))","v":""},8,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A49,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A49,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A49,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A49,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A49,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A49,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3.2.1 - Masarykova univerzita"]
["1.1.2.1.1.3.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$50*$E$50","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A50,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A50,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A50,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A50,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A50,ExportMS,U$1,0)=0,\"\",VLOOKUP($A50,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A50,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A50,ExportMS,V$1,0)=0,\"\",VLOOKUP($A50,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A50,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A50,ExportMS,W$1,0)=0,\"\",VLOOKUP($A50,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A50,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A50,ExportMS,X$1,0)=0,\"\",VLOOKUP($A50,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A50,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A50,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A50,ExportMS,Z$1,0)))","v":""},8,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A50,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A50,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A50,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A50,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A50,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A50,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3.2.2 - České dráhy, a.s."]
["1.1.2.1.1.3.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$51*$E$51","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A51,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A51,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A51,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A51,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A51,ExportMS,U$1,0)=0,\"\",VLOOKUP($A51,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A51,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A51,ExportMS,V$1,0)=0,\"\",VLOOKUP($A51,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A51,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A51,ExportMS,W$1,0)=0,\"\",VLOOKUP($A51,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A51,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A51,ExportMS,X$1,0)=0,\"\",VLOOKUP($A51,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A51,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A51,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A51,ExportMS,Z$1,0)))","v":""},8,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A51,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A51,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A51,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A51,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A51,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A51,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.1.1.3.2.4","Univerzita Karlova","",0,0,{"$f":"$D$52*$E$52","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A52,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A52,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A52,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A52,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A52,ExportMS,U$1,0)=0,\"\",VLOOKUP($A52,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A52,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A52,ExportMS,V$1,0)=0,\"\",VLOOKUP($A52,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A52,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A52,ExportMS,W$1,0)=0,\"\",VLOOKUP($A52,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A52,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A52,ExportMS,X$1,0)=0,\"\",VLOOKUP($A52,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A52,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A52,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A52,ExportMS,Z$1,0)))","v":""},8,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A52,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A52,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A52,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A52,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A52,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A52,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3.2.4 - Univerzita Karlova"]
["1.1.2.1.1.3.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$53*$E$53","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A53,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A53,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A53,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A53,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A53,ExportMS,U$1,0)=0,\"\",VLOOKUP($A53,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A53,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A53,ExportMS,V$1,0)=0,\"\",VLOOKUP($A53,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A53,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A53,ExportMS,W$1,0)=0,\"\",VLOOKUP($A53,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A53,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A53,ExportMS,X$1,0)=0,\"\",VLOOKUP($A53,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A53,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A53,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A53,ExportMS,Z$1,0)))","v":""},8,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A53,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A53,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A53,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A53,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A53,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A53,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.3.2.5 - OLTIS Group a.s."]
["1.1.2.1.1.4","Autorské příspěvky","Royalties",0,0,{"$f":"+F55+F61","v":0},0,null,null,null,{"$f":"+K55+K61","v":0},{"$f":"+L55+L61","v":0},{"$f":"+M55+M61","v":0},{"$f":"+N55+N61","v":0},{"$f":"+O55+O61","v":0},{"$f":"+P55+P61","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A54,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A54,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A54,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A54,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A54,ExportMS,U$1,0)=0,\"\",VLOOKUP($A54,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A54,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A54,ExportMS,V$1,0)=0,\"\",VLOOKUP($A54,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A54,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A54,ExportMS,W$1,0)=0,\"\",VLOOKUP($A54,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A54,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A54,ExportMS,X$1,0)=0,\"\",VLOOKUP($A54,ExportMS,X$1,0)))","v":""},{"$f":"+Y55+Y61","v":0},{"$f":"IF(ISERROR(VLOOKUP($A54,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A54,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A54,ExportMS,Z$1,0)))","v":""},6,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A54,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A54,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A54,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A54,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A54,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A54,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4 - Autorské příspěvky"]
["1.1.2.1.1.4.1","Autorské příspěvky (mimo režim VP)","Royalties (outside the SA scheme)",0,0,{"$f":"+F56+F57+F58+F59+F60","v":0},0,null,null,null,{"$f":"+K56+K57+K58+K59+K60","v":0},{"$f":"+L56+L57+L58+L59+L60","v":0},{"$f":"+M56+M57+M58+M59+M60","v":0},{"$f":"+N56+N57+N58+N59+N60","v":0},{"$f":"+O56+O57+O58+O59+O60","v":0},{"$f":"+P56+P57+P58+P59+P60","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A55,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A55,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A55,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A55,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A55,ExportMS,U$1,0)=0,\"\",VLOOKUP($A55,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A55,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A55,ExportMS,V$1,0)=0,\"\",VLOOKUP($A55,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A55,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A55,ExportMS,W$1,0)=0,\"\",VLOOKUP($A55,ExportMS,W$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A55,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A55,ExportMS,X$1,0)=0,\"\",VLOOKUP($A55,ExportMS,X$1,0)))","v":""},{"$f":"+Y56+Y57+Y58+Y59+Y60","v":0},{"$f":"IF(ISERROR(VLOOKUP($A55,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A55,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A55,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A55,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A55,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A55,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A55,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A55,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A55,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4.1 - Autorské příspěvky (mimo režim VP)"]
["1.1.2.1.1.4.1.1","Masarykova univerzita","",0,0,{"$f":"$D$56*$E$56","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A56,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A56,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A56,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A56,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A56,ExportMS,U$1,0)=0,\"\",VLOOKUP($A56,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A56,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A56,ExportMS,V$1,0)=0,\"\",VLOOKUP($A56,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A56,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A56,ExportMS,W$1,0)=0,\"\",VLOOKUP($A56,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A56,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A56,ExportMS,X$1,0)=0,\"\",VLOOKUP($A56,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A56,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A56,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A56,ExportMS,Z$1,0)))","v":""},8,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A56,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A56,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A56,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A56,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A56,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A56,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4.1.1 - Masarykova univerzita"]
["1.1.2.1.1.4.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$57*$E$57","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A57,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A57,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A57,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A57,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A57,ExportMS,U$1,0)=0,\"\",VLOOKUP($A57,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A57,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A57,ExportMS,V$1,0)=0,\"\",VLOOKUP($A57,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A57,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A57,ExportMS,W$1,0)=0,\"\",VLOOKUP($A57,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A57,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A57,ExportMS,X$1,0)=0,\"\",VLOOKUP($A57,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A57,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A57,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A57,ExportMS,Z$1,0)))","v":""},8,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A57,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A57,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A57,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A57,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A57,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A57,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4.1.2 - České dráhy, a.s."]
["1.1.2.1.1.4.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$58*$E$58","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A58,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A58,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A58,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A58,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A58,ExportMS,U$1,0)=0,\"\",VLOOKUP($A58,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A58,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A58,ExportMS,V$1,0)=0,\"\",VLOOKUP($A58,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A58,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A58,ExportMS,W$1,0)=0,\"\",VLOOKUP($A58,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A58,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A58,ExportMS,X$1,0)=0,\"\",VLOOKUP($A58,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A58,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A58,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A58,ExportMS,Z$1,0)))","v":""},8,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A58,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A58,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A58,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A58,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A58,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A58,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.1.1.4.1.4","Univerzita Karlova","",0,0,{"$f":"$D$59*$E$59","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A59,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A59,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A59,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A59,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A59,ExportMS,U$1,0)=0,\"\",VLOOKUP($A59,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A59,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A59,ExportMS,V$1,0)=0,\"\",VLOOKUP($A59,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A59,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A59,ExportMS,W$1,0)=0,\"\",VLOOKUP($A59,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A59,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A59,ExportMS,X$1,0)=0,\"\",VLOOKUP($A59,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A59,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A59,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A59,ExportMS,Z$1,0)))","v":""},8,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A59,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A59,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A59,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A59,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A59,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A59,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4.1.4 - Univerzita Karlova"]
["1.1.2.1.1.4.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$60*$E$60","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A60,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A60,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A60,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A60,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A60,ExportMS,U$1,0)=0,\"\",VLOOKUP($A60,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A60,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A60,ExportMS,V$1,0)=0,\"\",VLOOKUP($A60,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A60,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A60,ExportMS,W$1,0)=0,\"\",VLOOKUP($A60,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A60,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A60,ExportMS,X$1,0)=0,\"\",VLOOKUP($A60,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A60,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A60,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A60,ExportMS,Z$1,0)))","v":""},8,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A60,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A60,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A60,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A60,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A60,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A60,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4.1.5 - OLTIS Group a.s."]
["1.1.2.1.1.4.2","Autorské příspěvky (v režimu VP_GBER)","Royalties (in SA_GBER scheme)",0,0,{"$f":"+F62+F63+F64+F65+F66","v":0},0,null,null,null,{"$f":"+K62+K63+K64+K65+K66","v":0},{"$f":"+L62+L63+L64+L65+L66","v":0},{"$f":"+M62+M63+M64+M65+M66","v":0},{"$f":"+N62+N63+N64+N65+N66","v":0},{"$f":"+O62+O63+O64+O65+O66","v":0},{"$f":"+P62+P63+P64+P65+P66","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A61,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A61,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A61,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A61,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A61,ExportMS,U$1,0)=0,\"\",VLOOKUP($A61,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A61,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A61,ExportMS,V$1,0)=0,\"\",VLOOKUP($A61,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A61,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A61,ExportMS,W$1,0)=0,\"\",VLOOKUP($A61,ExportMS,W$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A61,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A61,ExportMS,X$1,0)=0,\"\",VLOOKUP($A61,ExportMS,X$1,0)))","v":""},{"$f":"+Y62+Y63+Y64+Y65+Y66","v":0},{"$f":"IF(ISERROR(VLOOKUP($A61,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A61,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A61,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A61,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A61,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A61,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A61,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A61,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A61,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4.2 - Autorské příspěvky (v režimu VP_GBER)"]
["1.1.2.1.1.4.2.1","Masarykova univerzita","",0,0,{"$f":"$D$62*$E$62","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A62,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A62,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A62,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A62,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A62,ExportMS,U$1,0)=0,\"\",VLOOKUP($A62,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A62,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A62,ExportMS,V$1,0)=0,\"\",VLOOKUP($A62,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A62,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A62,ExportMS,W$1,0)=0,\"\",VLOOKUP($A62,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A62,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A62,ExportMS,X$1,0)=0,\"\",VLOOKUP($A62,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A62,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A62,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A62,ExportMS,Z$1,0)))","v":""},8,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A62,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A62,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A62,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A62,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A62,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A62,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4.2.1 - Masarykova univerzita"]
["1.1.2.1.1.4.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$63*$E$63","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A63,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A63,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A63,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A63,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A63,ExportMS,U$1,0)=0,\"\",VLOOKUP($A63,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A63,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A63,ExportMS,V$1,0)=0,\"\",VLOOKUP($A63,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A63,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A63,ExportMS,W$1,0)=0,\"\",VLOOKUP($A63,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A63,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A63,ExportMS,X$1,0)=0,\"\",VLOOKUP($A63,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A63,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A63,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A63,ExportMS,Z$1,0)))","v":""},8,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A63,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A63,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A63,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A63,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A63,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A63,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4.2.2 - České dráhy, a.s."]
["1.1.2.1.1.4.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$64*$E$64","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A64,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A64,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A64,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A64,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A64,ExportMS,U$1,0)=0,\"\",VLOOKUP($A64,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A64,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A64,ExportMS,V$1,0)=0,\"\",VLOOKUP($A64,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A64,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A64,ExportMS,W$1,0)=0,\"\",VLOOKUP($A64,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A64,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A64,ExportMS,X$1,0)=0,\"\",VLOOKUP($A64,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A64,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A64,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A64,ExportMS,Z$1,0)))","v":""},8,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A64,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A64,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A64,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A64,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A64,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A64,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.1.1.4.2.4","Univerzita Karlova","",0,0,{"$f":"$D$65*$E$65","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A65,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A65,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A65,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A65,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A65,ExportMS,U$1,0)=0,\"\",VLOOKUP($A65,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A65,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A65,ExportMS,V$1,0)=0,\"\",VLOOKUP($A65,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A65,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A65,ExportMS,W$1,0)=0,\"\",VLOOKUP($A65,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A65,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A65,ExportMS,X$1,0)=0,\"\",VLOOKUP($A65,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A65,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A65,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A65,ExportMS,Z$1,0)))","v":""},8,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A65,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A65,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A65,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A65,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A65,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A65,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4.2.4 - Univerzita Karlova"]
["1.1.2.1.1.4.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$66*$E$66","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A66,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A66,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A66,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A66,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A66,ExportMS,U$1,0)=0,\"\",VLOOKUP($A66,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A66,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A66,ExportMS,V$1,0)=0,\"\",VLOOKUP($A66,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A66,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A66,ExportMS,W$1,0)=0,\"\",VLOOKUP($A66,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A66,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A66,ExportMS,X$1,0)=0,\"\",VLOOKUP($A66,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A66,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A66,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A66,ExportMS,Z$1,0)))","v":""},8,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A66,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A66,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A66,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A66,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A66,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A66,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.1.4.2.5 - OLTIS Group a.s."]
["1.1.2.1.2","Pojistné na sociální a zdravotní zabezpečení","Social Security and Health Insurance",0,0,{"$f":"+F68+F74","v":0},0,null,null,null,{"$f":"+K68+K74","v":0},{"$f":"+L68+L74","v":0},{"$f":"+M68+M74","v":0},{"$f":"+N68+N74","v":0},{"$f":"+O68+O74","v":0},{"$f":"+P68+P74","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A67,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A67,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A67,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A67,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A67,ExportMS,U$1,0)=0,\"\",VLOOKUP($A67,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A67,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A67,ExportMS,V$1,0)=0,\"\",VLOOKUP($A67,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A67,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A67,ExportMS,W$1,0)=0,\"\",VLOOKUP($A67,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A67,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A67,ExportMS,X$1,0)=0,\"\",VLOOKUP($A67,ExportMS,X$1,0)))","v":""},{"$f":"+Y68+Y74","v":0},{"$f":"IF(ISERROR(VLOOKUP($A67,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A67,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A67,ExportMS,Z$1,0)))","v":""},5,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A67,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A67,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A67,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A67,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A67,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A67,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.2 - Pojistné na sociální a zdravotní zabezpečení"]
["1.1.2.1.2.1","Pojistné na sociální a zdravotní zabezpečení (mimo režim VP)"," Social Security and Health Insurance (outside the SA scheme)",0,0,{"$f":"+F69+F70+F71+F72+F73","v":0},0,null,null,null,{"$f":"+K69+K70+K71+K72+K73","v":0},{"$f":"+L69+L70+L71+L72+L73","v":0},{"$f":"+M69+M70+M71+M72+M73","v":0},{"$f":"+N69+N70+N71+N72+N73","v":0},{"$f":"+O69+O70+O71+O72+O73","v":0},{"$f":"+P69+P70+P71+P72+P73","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A68,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A68,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A68,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A68,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A68,ExportMS,U$1,0)=0,\"\",VLOOKUP($A68,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A68,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A68,ExportMS,V$1,0)=0,\"\",VLOOKUP($A68,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A68,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A68,ExportMS,W$1,0)=0,\"\",VLOOKUP($A68,ExportMS,W$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A68,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A68,ExportMS,X$1,0)=0,\"\",VLOOKUP($A68,ExportMS,X$1,0)))","v":""},{"$f":"+Y69+Y70+Y71+Y72+Y73","v":0},{"$f":"IF(ISERROR(VLOOKUP($A68,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A68,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A68,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A68,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A68,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A68,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A68,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A68,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A68,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.2.1 - Pojistné na sociální a zdravotní zabezpečení (mimo režim VP)"]
["1.1.2.1.2.1.1","Masarykova univerzita","",0,0,{"$f":"$D$69*$E$69","v":0},{"$f":"IF($F$5=0,0,F69/$F$5)","v":0},null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A69,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A69,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A69,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A69,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A69,ExportMS,U$1,0)=0,\"\",VLOOKUP($A69,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A69,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A69,ExportMS,V$1,0)=0,\"\",VLOOKUP($A69,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A69,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A69,ExportMS,W$1,0)=0,\"\",VLOOKUP($A69,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A69,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A69,ExportMS,X$1,0)=0,\"\",VLOOKUP($A69,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A69,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A69,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A69,ExportMS,Z$1,0)))","v":""},7,{"$f":"Poradi($A69)","v":1},"Původní",{"$f":"IF(ISERROR(VLOOKUP($A69,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A69,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A69,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A69,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A69,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A69,ExportMS,AE$1,0)))","v":""},{"$f":"SUM(K69:P69)-F69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A69&\" - \"&B69","v":"1.1.2.1.2.1.1 - Masarykova univerzita"}]
["1.1.2.1.2.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$70*$E$70","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A70,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A70,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A70,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A70,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A70,ExportMS,U$1,0)=0,\"\",VLOOKUP($A70,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A70,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A70,ExportMS,V$1,0)=0,\"\",VLOOKUP($A70,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A70,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A70,ExportMS,W$1,0)=0,\"\",VLOOKUP($A70,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A70,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A70,ExportMS,X$1,0)=0,\"\",VLOOKUP($A70,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A70,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A70,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A70,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A70,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A70,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A70,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A70,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A70,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A70,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.2.1.2 - České dráhy, a.s."]
["1.1.2.1.2.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$71*$E$71","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A71,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A71,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A71,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A71,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A71,ExportMS,U$1,0)=0,\"\",VLOOKUP($A71,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A71,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A71,ExportMS,V$1,0)=0,\"\",VLOOKUP($A71,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A71,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A71,ExportMS,W$1,0)=0,\"\",VLOOKUP($A71,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A71,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A71,ExportMS,X$1,0)=0,\"\",VLOOKUP($A71,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A71,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A71,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A71,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A71,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A71,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A71,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A71,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A71,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A71,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.2.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.1.2.1.4","Univerzita Karlova","",0,0,{"$f":"$D$72*$E$72","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A72,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A72,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A72,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A72,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A72,ExportMS,U$1,0)=0,\"\",VLOOKUP($A72,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A72,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A72,ExportMS,V$1,0)=0,\"\",VLOOKUP($A72,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A72,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A72,ExportMS,W$1,0)=0,\"\",VLOOKUP($A72,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A72,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A72,ExportMS,X$1,0)=0,\"\",VLOOKUP($A72,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A72,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A72,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A72,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A72,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A72,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A72,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A72,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A72,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A72,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.2.1.4 - Univerzita Karlova"]
["1.1.2.1.2.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$73*$E$73","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A73,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A73,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A73,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A73,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A73,ExportMS,U$1,0)=0,\"\",VLOOKUP($A73,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A73,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A73,ExportMS,V$1,0)=0,\"\",VLOOKUP($A73,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A73,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A73,ExportMS,W$1,0)=0,\"\",VLOOKUP($A73,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A73,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A73,ExportMS,X$1,0)=0,\"\",VLOOKUP($A73,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A73,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A73,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A73,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A73,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A73,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A73,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A73,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A73,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A73,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.2.1.5 - OLTIS Group a.s."]
["1.1.2.1.2.2","Pojistné na sociální a zdravotní zabezpečení (v režimu VP_GBER)","Social Security and Health Insurance (in SA_GBER scheme)",0,0,{"$f":"+F75+F76+F77+F78+F79","v":0},0,null,null,null,{"$f":"+K75+K76+K77+K78+K79","v":0},{"$f":"+L75+L76+L77+L78+L79","v":0},{"$f":"+M75+M76+M77+M78+M79","v":0},{"$f":"+N75+N76+N77+N78+N79","v":0},{"$f":"+O75+O76+O77+O78+O79","v":0},{"$f":"+P75+P76+P77+P78+P79","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A74,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A74,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A74,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A74,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A74,ExportMS,U$1,0)=0,\"\",VLOOKUP($A74,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A74,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A74,ExportMS,V$1,0)=0,\"\",VLOOKUP($A74,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A74,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A74,ExportMS,W$1,0)=0,\"\",VLOOKUP($A74,ExportMS,W$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A74,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A74,ExportMS,X$1,0)=0,\"\",VLOOKUP($A74,ExportMS,X$1,0)))","v":""},{"$f":"+Y75+Y76+Y77+Y78+Y79","v":0},{"$f":"IF(ISERROR(VLOOKUP($A74,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A74,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A74,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A74,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A74,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A74,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A74,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A74,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A74,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.2.2 - Pojistné na sociální a zdravotní zabezpečení (v režimu VP_GBER)"]
["1.1.2.1.2.2.1","Masarykova univerzita","",0,0,{"$f":"$D$75*$E$75","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A75,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A75,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A75,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A75,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A75,ExportMS,U$1,0)=0,\"\",VLOOKUP($A75,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A75,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A75,ExportMS,V$1,0)=0,\"\",VLOOKUP($A75,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A75,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A75,ExportMS,W$1,0)=0,\"\",VLOOKUP($A75,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A75,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A75,ExportMS,X$1,0)=0,\"\",VLOOKUP($A75,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A75,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A75,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A75,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A75,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A75,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A75,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A75,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A75,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A75,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.2.2.1 - Masarykova univerzita"]
["1.1.2.1.2.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$76*$E$76","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A76,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A76,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A76,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A76,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A76,ExportMS,U$1,0)=0,\"\",VLOOKUP($A76,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A76,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A76,ExportMS,V$1,0)=0,\"\",VLOOKUP($A76,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A76,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A76,ExportMS,W$1,0)=0,\"\",VLOOKUP($A76,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A76,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A76,ExportMS,X$1,0)=0,\"\",VLOOKUP($A76,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A76,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A76,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A76,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A76,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A76,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A76,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A76,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A76,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A76,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.2.2.2 - České dráhy, a.s."]
["1.1.2.1.2.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$77*$E$77","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A77,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A77,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A77,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A77,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A77,ExportMS,U$1,0)=0,\"\",VLOOKUP($A77,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A77,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A77,ExportMS,V$1,0)=0,\"\",VLOOKUP($A77,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A77,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A77,ExportMS,W$1,0)=0,\"\",VLOOKUP($A77,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A77,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A77,ExportMS,X$1,0)=0,\"\",VLOOKUP($A77,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A77,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A77,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A77,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A77,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A77,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A77,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A77,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A77,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A77,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.2.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.1.2.2.4","Univerzita Karlova","",0,0,{"$f":"$D$78*$E$78","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A78,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A78,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A78,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A78,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A78,ExportMS,U$1,0)=0,\"\",VLOOKUP($A78,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A78,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A78,ExportMS,V$1,0)=0,\"\",VLOOKUP($A78,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A78,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A78,ExportMS,W$1,0)=0,\"\",VLOOKUP($A78,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A78,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A78,ExportMS,X$1,0)=0,\"\",VLOOKUP($A78,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A78,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A78,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A78,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A78,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A78,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A78,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A78,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A78,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A78,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.2.2.4 - Univerzita Karlova"]
["1.1.2.1.2.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$79*$E$79","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A79,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A79,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A79,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A79,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A79,ExportMS,U$1,0)=0,\"\",VLOOKUP($A79,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A79,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A79,ExportMS,V$1,0)=0,\"\",VLOOKUP($A79,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A79,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A79,ExportMS,W$1,0)=0,\"\",VLOOKUP($A79,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A79,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A79,ExportMS,X$1,0)=0,\"\",VLOOKUP($A79,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A79,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A79,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A79,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A79,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A79,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A79,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A79,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A79,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A79,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.2.2.5 - OLTIS Group a.s."]
["1.1.2.1.3","Jiné povinné výdaje","Other Compulsory Expenses",0,0,{"$f":"+F81+F87","v":0},0,null,null,null,{"$f":"+K81+K87","v":0},{"$f":"+L81+L87","v":0},{"$f":"+M81+M87","v":0},{"$f":"+N81+N87","v":0},{"$f":"+O81+O87","v":0},{"$f":"+P81+P87","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A80,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A80,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A80,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A80,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A80,ExportMS,U$1,0)=0,\"\",VLOOKUP($A80,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A80,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A80,ExportMS,V$1,0)=0,\"\",VLOOKUP($A80,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A80,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A80,ExportMS,W$1,0)=0,\"\",VLOOKUP($A80,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A80,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A80,ExportMS,X$1,0)=0,\"\",VLOOKUP($A80,ExportMS,X$1,0)))","v":""},{"$f":"+Y81+Y87","v":0},{"$f":"IF(ISERROR(VLOOKUP($A80,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A80,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A80,ExportMS,Z$1,0)))","v":""},5,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A80,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A80,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A80,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A80,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A80,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A80,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3 - Jiné povinné výdaje"]
["1.1.2.1.3.1","Jiné povinné výdaje (mimo režim VP)","Other Compulsory Expenses (outside the SA scheme)",0,0,{"$f":"+F82+F83+F84+F85+F86","v":0},0,null,null,null,{"$f":"+K82+K83+K84+K85+K86","v":0},{"$f":"+L82+L83+L84+L85+L86","v":0},{"$f":"+M82+M83+M84+M85+M86","v":0},{"$f":"+N82+N83+N84+N85+N86","v":0},{"$f":"+O82+O83+O84+O85+O86","v":0},{"$f":"+P82+P83+P84+P85+P86","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A81,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A81,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A81,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A81,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A81,ExportMS,U$1,0)=0,\"\",VLOOKUP($A81,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A81,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A81,ExportMS,V$1,0)=0,\"\",VLOOKUP($A81,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A81,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A81,ExportMS,W$1,0)=0,\"\",VLOOKUP($A81,ExportMS,W$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A81,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A81,ExportMS,X$1,0)=0,\"\",VLOOKUP($A81,ExportMS,X$1,0)))","v":""},{"$f":"+Y82+Y83+Y84+Y85+Y86","v":0},{"$f":"IF(ISERROR(VLOOKUP($A81,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A81,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A81,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A81,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A81,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A81,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A81,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A81,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A81,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3.1 - Jiné povinné výdaje (mimo režim VP)"]
["1.1.2.1.3.1.1","Masarykova univerzita","",0,0,{"$f":"$D$82*$E$82","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A82,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A82,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A82,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A82,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A82,ExportMS,U$1,0)=0,\"\",VLOOKUP($A82,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A82,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A82,ExportMS,V$1,0)=0,\"\",VLOOKUP($A82,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A82,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A82,ExportMS,W$1,0)=0,\"\",VLOOKUP($A82,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A82,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A82,ExportMS,X$1,0)=0,\"\",VLOOKUP($A82,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A82,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A82,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A82,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A82,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A82,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A82,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A82,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A82,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A82,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3.1.1 - Masarykova univerzita"]
["1.1.2.1.3.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$83*$E$83","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A83,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A83,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A83,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A83,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A83,ExportMS,U$1,0)=0,\"\",VLOOKUP($A83,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A83,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A83,ExportMS,V$1,0)=0,\"\",VLOOKUP($A83,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A83,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A83,ExportMS,W$1,0)=0,\"\",VLOOKUP($A83,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A83,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A83,ExportMS,X$1,0)=0,\"\",VLOOKUP($A83,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A83,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A83,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A83,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A83,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A83,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A83,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A83,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A83,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A83,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3.1.2 - České dráhy, a.s."]
["1.1.2.1.3.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$84*$E$84","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A84,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A84,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A84,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A84,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A84,ExportMS,U$1,0)=0,\"\",VLOOKUP($A84,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A84,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A84,ExportMS,V$1,0)=0,\"\",VLOOKUP($A84,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A84,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A84,ExportMS,W$1,0)=0,\"\",VLOOKUP($A84,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A84,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A84,ExportMS,X$1,0)=0,\"\",VLOOKUP($A84,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A84,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A84,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A84,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A84,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A84,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A84,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A84,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A84,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A84,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.1.3.1.4","Univerzita Karlova","",0,0,{"$f":"$D$85*$E$85","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A85,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A85,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A85,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A85,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A85,ExportMS,U$1,0)=0,\"\",VLOOKUP($A85,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A85,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A85,ExportMS,V$1,0)=0,\"\",VLOOKUP($A85,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A85,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A85,ExportMS,W$1,0)=0,\"\",VLOOKUP($A85,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A85,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A85,ExportMS,X$1,0)=0,\"\",VLOOKUP($A85,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A85,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A85,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A85,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A85,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A85,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A85,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A85,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A85,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A85,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3.1.4 - Univerzita Karlova"]
["1.1.2.1.3.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$86*$E$86","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A86,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A86,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A86,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A86,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A86,ExportMS,U$1,0)=0,\"\",VLOOKUP($A86,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A86,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A86,ExportMS,V$1,0)=0,\"\",VLOOKUP($A86,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A86,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A86,ExportMS,W$1,0)=0,\"\",VLOOKUP($A86,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A86,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A86,ExportMS,X$1,0)=0,\"\",VLOOKUP($A86,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A86,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A86,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A86,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A86,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A86,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A86,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A86,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A86,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A86,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3.1.5 - OLTIS Group a.s."]
["1.1.2.1.3.2","Jiné povinné výdaje (v režimu VP_GBER)","Other Compulsory Expenses (in SA_GBER scheme)",0,0,{"$f":"+F88+F89+F90+F91+F92","v":0},0,null,null,null,{"$f":"+K88+K89+K90+K91+K92","v":0},{"$f":"+L88+L89+L90+L91+L92","v":0},{"$f":"+M88+M89+M90+M91+M92","v":0},{"$f":"+N88+N89+N90+N91+N92","v":0},{"$f":"+O88+O89+O90+O91+O92","v":0},{"$f":"+P88+P89+P90+P91+P92","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A87,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A87,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A87,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A87,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A87,ExportMS,U$1,0)=0,\"\",VLOOKUP($A87,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A87,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A87,ExportMS,V$1,0)=0,\"\",VLOOKUP($A87,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A87,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A87,ExportMS,W$1,0)=0,\"\",VLOOKUP($A87,ExportMS,W$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A87,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A87,ExportMS,X$1,0)=0,\"\",VLOOKUP($A87,ExportMS,X$1,0)))","v":""},{"$f":"+Y88+Y89+Y90+Y91+Y92","v":0},{"$f":"IF(ISERROR(VLOOKUP($A87,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A87,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A87,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A87,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A87,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A87,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A87,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A87,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A87,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3.2 - Jiné povinné výdaje (v režimu VP_GBER)"]
["1.1.2.1.3.2.1","Masarykova univerzita","",0,0,{"$f":"$D$88*$E$88","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A88,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A88,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A88,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A88,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A88,ExportMS,U$1,0)=0,\"\",VLOOKUP($A88,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A88,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A88,ExportMS,V$1,0)=0,\"\",VLOOKUP($A88,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A88,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A88,ExportMS,W$1,0)=0,\"\",VLOOKUP($A88,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A88,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A88,ExportMS,X$1,0)=0,\"\",VLOOKUP($A88,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A88,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A88,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A88,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A88,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A88,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A88,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A88,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A88,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A88,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3.2.1 - Masarykova univerzita"]
["1.1.2.1.3.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$89*$E$89","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A89,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A89,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A89,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A89,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A89,ExportMS,U$1,0)=0,\"\",VLOOKUP($A89,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A89,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A89,ExportMS,V$1,0)=0,\"\",VLOOKUP($A89,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A89,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A89,ExportMS,W$1,0)=0,\"\",VLOOKUP($A89,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A89,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A89,ExportMS,X$1,0)=0,\"\",VLOOKUP($A89,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A89,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A89,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A89,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A89,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A89,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A89,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A89,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A89,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A89,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3.2.2 - České dráhy, a.s."]
["1.1.2.1.3.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$90*$E$90","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A90,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A90,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A90,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A90,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A90,ExportMS,U$1,0)=0,\"\",VLOOKUP($A90,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A90,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A90,ExportMS,V$1,0)=0,\"\",VLOOKUP($A90,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A90,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A90,ExportMS,W$1,0)=0,\"\",VLOOKUP($A90,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A90,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A90,ExportMS,X$1,0)=0,\"\",VLOOKUP($A90,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A90,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A90,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A90,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A90,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A90,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A90,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A90,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A90,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A90,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.1.3.2.4","Univerzita Karlova","",0,0,{"$f":"$D$91*$E$91","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A91,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A91,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A91,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A91,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A91,ExportMS,U$1,0)=0,\"\",VLOOKUP($A91,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A91,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A91,ExportMS,V$1,0)=0,\"\",VLOOKUP($A91,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A91,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A91,ExportMS,W$1,0)=0,\"\",VLOOKUP($A91,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A91,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A91,ExportMS,X$1,0)=0,\"\",VLOOKUP($A91,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A91,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A91,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A91,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A91,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A91,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A91,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A91,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A91,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A91,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3.2.4 - Univerzita Karlova"]
["1.1.2.1.3.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$92*$E$92","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A92,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A92,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A92,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A92,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A92,ExportMS,U$1,0)=0,\"\",VLOOKUP($A92,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A92,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A92,ExportMS,V$1,0)=0,\"\",VLOOKUP($A92,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A92,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A92,ExportMS,W$1,0)=0,\"\",VLOOKUP($A92,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A92,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A92,ExportMS,X$1,0)=0,\"\",VLOOKUP($A92,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A92,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A92,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A92,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A92,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A92,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A92,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A92,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A92,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A92,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.1.3.2.5 - OLTIS Group a.s."]
["1.1.2.2","Cestovní náhrady","Travel expenses",0,0,{"$f":"+F94+F107+F120","v":0},0,null,null,null,{"$f":"+K94+K107+K120","v":0},{"$f":"+L94+L107+L120","v":0},{"$f":"+M94+M107+M120","v":0},{"$f":"+N94+N107+N120","v":0},{"$f":"+O94+O107+O120","v":0},{"$f":"+P94+P107+P120","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A93,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A93,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A93,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A93,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A93,ExportMS,U$1,0)=0,\"\",VLOOKUP($A93,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A93,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A93,ExportMS,V$1,0)=0,\"\",VLOOKUP($A93,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A93,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A93,ExportMS,W$1,0)=0,\"\",VLOOKUP($A93,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A93,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A93,ExportMS,X$1,0)=0,\"\",VLOOKUP($A93,ExportMS,X$1,0)))","v":""},{"$f":"+Y94+Y107+Y120","v":0},{"$f":"IF(ISERROR(VLOOKUP($A93,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A93,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A93,ExportMS,Z$1,0)))","v":""},4,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A93,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A93,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A93,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A93,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A93,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A93,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2 - Cestovní náhrady"]
["1.1.2.2.1","Tuzemské","Domestic",0,0,{"$f":"+F95+F101","v":0},0,null,null,null,{"$f":"+K95+K101","v":0},{"$f":"+L95+L101","v":0},{"$f":"+M95+M101","v":0},{"$f":"+N95+N101","v":0},{"$f":"+O95+O101","v":0},{"$f":"+P95+P101","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A94,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A94,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A94,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A94,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A94,ExportMS,U$1,0)=0,\"\",VLOOKUP($A94,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A94,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A94,ExportMS,V$1,0)=0,\"\",VLOOKUP($A94,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A94,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A94,ExportMS,W$1,0)=0,\"\",VLOOKUP($A94,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A94,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A94,ExportMS,X$1,0)=0,\"\",VLOOKUP($A94,ExportMS,X$1,0)))","v":""},{"$f":"+Y95+Y101","v":0},{"$f":"IF(ISERROR(VLOOKUP($A94,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A94,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A94,ExportMS,Z$1,0)))","v":""},5,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A94,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A94,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A94,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A94,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A94,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A94,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1 - Tuzemské"]
["1.1.2.2.1.1","Tuzemské (mimo režim VP)","Domestic (outside the SA scheme)",0,0,{"$f":"+F96+F97+F98+F99+F100","v":0},0,null,null,null,{"$f":"+K96+K97+K98+K99+K100","v":0},{"$f":"+L96+L97+L98+L99+L100","v":0},{"$f":"+M96+M97+M98+M99+M100","v":0},{"$f":"+N96+N97+N98+N99+N100","v":0},{"$f":"+O96+O97+O98+O99+O100","v":0},{"$f":"+P96+P97+P98+P99+P100","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A95,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A95,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A95,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A95,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A95,ExportMS,U$1,0)=0,\"\",VLOOKUP($A95,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A95,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A95,ExportMS,V$1,0)=0,\"\",VLOOKUP($A95,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A95,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A95,ExportMS,W$1,0)=0,\"\",VLOOKUP($A95,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A95,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A95,ExportMS,X$1,0)=0,\"\",VLOOKUP($A95,ExportMS,X$1,0)))","v":true},{"$f":"+Y96+Y97+Y98+Y99+Y100","v":0},{"$f":"IF(ISERROR(VLOOKUP($A95,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A95,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A95,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A95,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A95,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A95,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A95,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A95,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A95,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1.1 - Tuzemské (mimo režim VP)"]
["1.1.2.2.1.1.1","Masarykova univerzita","",0,0,{"$f":"$D$96*$E$96","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A96,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A96,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A96,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A96,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A96,ExportMS,U$1,0)=0,\"\",VLOOKUP($A96,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A96,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A96,ExportMS,V$1,0)=0,\"\",VLOOKUP($A96,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A96,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A96,ExportMS,W$1,0)=0,\"\",VLOOKUP($A96,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A96,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A96,ExportMS,X$1,0)=0,\"\",VLOOKUP($A96,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A96,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A96,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A96,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A96,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A96,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A96,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A96,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A96,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A96,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1.1.1 - Masarykova univerzita"]
["1.1.2.2.1.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$97*$E$97","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A97,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A97,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A97,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A97,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A97,ExportMS,U$1,0)=0,\"\",VLOOKUP($A97,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A97,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A97,ExportMS,V$1,0)=0,\"\",VLOOKUP($A97,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A97,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A97,ExportMS,W$1,0)=0,\"\",VLOOKUP($A97,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A97,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A97,ExportMS,X$1,0)=0,\"\",VLOOKUP($A97,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A97,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A97,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A97,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A97,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A97,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A97,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A97,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A97,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A97,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1.1.2 - České dráhy, a.s."]
["1.1.2.2.1.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$98*$E$98","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A98,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A98,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A98,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A98,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A98,ExportMS,U$1,0)=0,\"\",VLOOKUP($A98,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A98,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A98,ExportMS,V$1,0)=0,\"\",VLOOKUP($A98,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A98,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A98,ExportMS,W$1,0)=0,\"\",VLOOKUP($A98,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A98,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A98,ExportMS,X$1,0)=0,\"\",VLOOKUP($A98,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A98,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A98,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A98,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A98,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A98,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A98,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A98,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A98,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A98,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.2.1.1.4","Univerzita Karlova","",0,0,{"$f":"$D$99*$E$99","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A99,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A99,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A99,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A99,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A99,ExportMS,U$1,0)=0,\"\",VLOOKUP($A99,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A99,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A99,ExportMS,V$1,0)=0,\"\",VLOOKUP($A99,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A99,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A99,ExportMS,W$1,0)=0,\"\",VLOOKUP($A99,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A99,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A99,ExportMS,X$1,0)=0,\"\",VLOOKUP($A99,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A99,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A99,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A99,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A99,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A99,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A99,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A99,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A99,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A99,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1.1.4 - Univerzita Karlova"]
["1.1.2.2.1.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$100*$E$100","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A100,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A100,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A100,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A100,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A100,ExportMS,U$1,0)=0,\"\",VLOOKUP($A100,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A100,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A100,ExportMS,V$1,0)=0,\"\",VLOOKUP($A100,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A100,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A100,ExportMS,W$1,0)=0,\"\",VLOOKUP($A100,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A100,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A100,ExportMS,X$1,0)=0,\"\",VLOOKUP($A100,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A100,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A100,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A100,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A100,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A100,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A100,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A100,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A100,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A100,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1.1.5 - OLTIS Group a.s."]
["1.1.2.2.1.2","Tuzemské (v režimu VP_GBER)","Domestic (in SA_GBER scheme)",0,0,{"$f":"+F102+F103+F104+F105+F106","v":0},0,null,null,null,{"$f":"+K102+K103+K104+K105+K106","v":0},{"$f":"+L102+L103+L104+L105+L106","v":0},{"$f":"+M102+M103+M104+M105+M106","v":0},{"$f":"+N102+N103+N104+N105+N106","v":0},{"$f":"+O102+O103+O104+O105+O106","v":0},{"$f":"+P102+P103+P104+P105+P106","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A101,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A101,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A101,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A101,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A101,ExportMS,U$1,0)=0,\"\",VLOOKUP($A101,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A101,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A101,ExportMS,V$1,0)=0,\"\",VLOOKUP($A101,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A101,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A101,ExportMS,W$1,0)=0,\"\",VLOOKUP($A101,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A101,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A101,ExportMS,X$1,0)=0,\"\",VLOOKUP($A101,ExportMS,X$1,0)))","v":true},{"$f":"+Y102+Y103+Y104+Y105+Y106","v":0},{"$f":"IF(ISERROR(VLOOKUP($A101,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A101,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A101,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A101,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A101,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A101,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A101,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A101,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A101,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1.2 - Tuzemské (v režimu VP_GBER)"]
["1.1.2.2.1.2.1","Masarykova univerzita","",0,0,{"$f":"$D$102*$E$102","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A102,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A102,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A102,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A102,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A102,ExportMS,U$1,0)=0,\"\",VLOOKUP($A102,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A102,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A102,ExportMS,V$1,0)=0,\"\",VLOOKUP($A102,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A102,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A102,ExportMS,W$1,0)=0,\"\",VLOOKUP($A102,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A102,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A102,ExportMS,X$1,0)=0,\"\",VLOOKUP($A102,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A102,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A102,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A102,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A102,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A102,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A102,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A102,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A102,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A102,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1.2.1 - Masarykova univerzita"]
["1.1.2.2.1.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$103*$E$103","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A103,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A103,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A103,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A103,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A103,ExportMS,U$1,0)=0,\"\",VLOOKUP($A103,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A103,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A103,ExportMS,V$1,0)=0,\"\",VLOOKUP($A103,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A103,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A103,ExportMS,W$1,0)=0,\"\",VLOOKUP($A103,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A103,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A103,ExportMS,X$1,0)=0,\"\",VLOOKUP($A103,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A103,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A103,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A103,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A103,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A103,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A103,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A103,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A103,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A103,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1.2.2 - České dráhy, a.s."]
["1.1.2.2.1.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$104*$E$104","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A104,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A104,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A104,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A104,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A104,ExportMS,U$1,0)=0,\"\",VLOOKUP($A104,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A104,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A104,ExportMS,V$1,0)=0,\"\",VLOOKUP($A104,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A104,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A104,ExportMS,W$1,0)=0,\"\",VLOOKUP($A104,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A104,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A104,ExportMS,X$1,0)=0,\"\",VLOOKUP($A104,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A104,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A104,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A104,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A104,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A104,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A104,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A104,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A104,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A104,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.2.1.2.4","Univerzita Karlova","",0,0,{"$f":"$D$105*$E$105","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A105,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A105,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A105,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A105,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A105,ExportMS,U$1,0)=0,\"\",VLOOKUP($A105,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A105,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A105,ExportMS,V$1,0)=0,\"\",VLOOKUP($A105,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A105,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A105,ExportMS,W$1,0)=0,\"\",VLOOKUP($A105,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A105,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A105,ExportMS,X$1,0)=0,\"\",VLOOKUP($A105,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A105,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A105,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A105,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A105,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A105,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A105,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A105,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A105,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A105,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1.2.4 - Univerzita Karlova"]
["1.1.2.2.1.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$106*$E$106","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A106,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A106,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A106,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A106,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A106,ExportMS,U$1,0)=0,\"\",VLOOKUP($A106,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A106,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A106,ExportMS,V$1,0)=0,\"\",VLOOKUP($A106,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A106,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A106,ExportMS,W$1,0)=0,\"\",VLOOKUP($A106,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A106,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A106,ExportMS,X$1,0)=0,\"\",VLOOKUP($A106,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A106,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A106,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A106,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A106,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A106,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A106,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A106,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A106,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A106,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.1.2.5 - OLTIS Group a.s."]
["1.1.2.2.2","Zahraniční","Foreign",0,0,{"$f":"+F108+F114","v":0},0,null,null,null,{"$f":"+K108+K114","v":0},{"$f":"+L108+L114","v":0},{"$f":"+M108+M114","v":0},{"$f":"+N108+N114","v":0},{"$f":"+O108+O114","v":0},{"$f":"+P108+P114","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A107,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A107,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A107,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A107,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A107,ExportMS,U$1,0)=0,\"\",VLOOKUP($A107,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A107,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A107,ExportMS,V$1,0)=0,\"\",VLOOKUP($A107,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A107,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A107,ExportMS,W$1,0)=0,\"\",VLOOKUP($A107,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A107,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A107,ExportMS,X$1,0)=0,\"\",VLOOKUP($A107,ExportMS,X$1,0)))","v":""},{"$f":"+Y108+Y114","v":0},{"$f":"IF(ISERROR(VLOOKUP($A107,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A107,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A107,ExportMS,Z$1,0)))","v":""},5,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A107,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A107,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A107,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A107,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A107,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A107,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2 - Zahraniční"]
["1.1.2.2.2.1","Zahraniční (mimo režim VP)","Foreign (outside the SA scheme)",0,0,{"$f":"+F109+F110+F111+F112+F113","v":0},0,null,null,null,{"$f":"+K109+K110+K111+K112+K113","v":0},{"$f":"+L109+L110+L111+L112+L113","v":0},{"$f":"+M109+M110+M111+M112+M113","v":0},{"$f":"+N109+N110+N111+N112+N113","v":0},{"$f":"+O109+O110+O111+O112+O113","v":0},{"$f":"+P109+P110+P111+P112+P113","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A108,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A108,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A108,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A108,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A108,ExportMS,U$1,0)=0,\"\",VLOOKUP($A108,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A108,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A108,ExportMS,V$1,0)=0,\"\",VLOOKUP($A108,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A108,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A108,ExportMS,W$1,0)=0,\"\",VLOOKUP($A108,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A108,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A108,ExportMS,X$1,0)=0,\"\",VLOOKUP($A108,ExportMS,X$1,0)))","v":true},{"$f":"+Y109+Y110+Y111+Y112+Y113","v":0},{"$f":"IF(ISERROR(VLOOKUP($A108,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A108,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A108,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A108,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A108,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A108,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A108,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A108,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A108,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2.1 - Zahraniční (mimo režim VP)"]
["1.1.2.2.2.1.1","Masarykova univerzita","",0,0,{"$f":"$D$109*$E$109","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A109,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A109,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A109,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A109,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A109,ExportMS,U$1,0)=0,\"\",VLOOKUP($A109,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A109,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A109,ExportMS,V$1,0)=0,\"\",VLOOKUP($A109,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A109,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A109,ExportMS,W$1,0)=0,\"\",VLOOKUP($A109,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A109,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A109,ExportMS,X$1,0)=0,\"\",VLOOKUP($A109,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A109,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A109,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A109,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A109,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A109,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A109,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A109,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A109,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A109,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2.1.1 - Masarykova univerzita"]
["1.1.2.2.2.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$110*$E$110","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A110,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A110,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A110,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A110,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A110,ExportMS,U$1,0)=0,\"\",VLOOKUP($A110,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A110,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A110,ExportMS,V$1,0)=0,\"\",VLOOKUP($A110,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A110,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A110,ExportMS,W$1,0)=0,\"\",VLOOKUP($A110,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A110,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A110,ExportMS,X$1,0)=0,\"\",VLOOKUP($A110,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A110,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A110,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A110,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A110,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A110,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A110,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A110,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A110,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A110,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2.1.2 - České dráhy, a.s."]
["1.1.2.2.2.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$111*$E$111","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A111,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A111,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A111,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A111,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A111,ExportMS,U$1,0)=0,\"\",VLOOKUP($A111,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A111,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A111,ExportMS,V$1,0)=0,\"\",VLOOKUP($A111,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A111,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A111,ExportMS,W$1,0)=0,\"\",VLOOKUP($A111,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A111,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A111,ExportMS,X$1,0)=0,\"\",VLOOKUP($A111,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A111,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A111,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A111,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A111,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A111,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A111,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A111,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A111,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A111,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.2.2.1.4","Univerzita Karlova","",0,0,{"$f":"$D$112*$E$112","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A112,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A112,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A112,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A112,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A112,ExportMS,U$1,0)=0,\"\",VLOOKUP($A112,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A112,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A112,ExportMS,V$1,0)=0,\"\",VLOOKUP($A112,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A112,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A112,ExportMS,W$1,0)=0,\"\",VLOOKUP($A112,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A112,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A112,ExportMS,X$1,0)=0,\"\",VLOOKUP($A112,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A112,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A112,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A112,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A112,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A112,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A112,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A112,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A112,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A112,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2.1.4 - Univerzita Karlova"]
["1.1.2.2.2.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$113*$E$113","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A113,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A113,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A113,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A113,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A113,ExportMS,U$1,0)=0,\"\",VLOOKUP($A113,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A113,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A113,ExportMS,V$1,0)=0,\"\",VLOOKUP($A113,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A113,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A113,ExportMS,W$1,0)=0,\"\",VLOOKUP($A113,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A113,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A113,ExportMS,X$1,0)=0,\"\",VLOOKUP($A113,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A113,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A113,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A113,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A113,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A113,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A113,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A113,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A113,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A113,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2.1.5 - OLTIS Group a.s."]
["1.1.2.2.2.2","Zahraniční (v režimu VP_GBER)","Foreign (in SA_GBER scheme)",0,0,{"$f":"+F115+F116+F117+F118+F119","v":0},0,null,null,null,{"$f":"+K115+K116+K117+K118+K119","v":0},{"$f":"+L115+L116+L117+L118+L119","v":0},{"$f":"+M115+M116+M117+M118+M119","v":0},{"$f":"+N115+N116+N117+N118+N119","v":0},{"$f":"+O115+O116+O117+O118+O119","v":0},{"$f":"+P115+P116+P117+P118+P119","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A114,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A114,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A114,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A114,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A114,ExportMS,U$1,0)=0,\"\",VLOOKUP($A114,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A114,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A114,ExportMS,V$1,0)=0,\"\",VLOOKUP($A114,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A114,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A114,ExportMS,W$1,0)=0,\"\",VLOOKUP($A114,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A114,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A114,ExportMS,X$1,0)=0,\"\",VLOOKUP($A114,ExportMS,X$1,0)))","v":true},{"$f":"+Y115+Y116+Y117+Y118+Y119","v":0},{"$f":"IF(ISERROR(VLOOKUP($A114,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A114,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A114,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A114,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A114,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A114,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A114,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A114,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A114,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2.2 - Zahraniční (v režimu VP_GBER)"]
["1.1.2.2.2.2.1","Masarykova univerzita","",0,0,{"$f":"$D$115*$E$115","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A115,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A115,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A115,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A115,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A115,ExportMS,U$1,0)=0,\"\",VLOOKUP($A115,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A115,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A115,ExportMS,V$1,0)=0,\"\",VLOOKUP($A115,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A115,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A115,ExportMS,W$1,0)=0,\"\",VLOOKUP($A115,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A115,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A115,ExportMS,X$1,0)=0,\"\",VLOOKUP($A115,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A115,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A115,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A115,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A115,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A115,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A115,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A115,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A115,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A115,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2.2.1 - Masarykova univerzita"]
["1.1.2.2.2.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$116*$E$116","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A116,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A116,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A116,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A116,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A116,ExportMS,U$1,0)=0,\"\",VLOOKUP($A116,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A116,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A116,ExportMS,V$1,0)=0,\"\",VLOOKUP($A116,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A116,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A116,ExportMS,W$1,0)=0,\"\",VLOOKUP($A116,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A116,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A116,ExportMS,X$1,0)=0,\"\",VLOOKUP($A116,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A116,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A116,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A116,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A116,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A116,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A116,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A116,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A116,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A116,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2.2.2 - České dráhy, a.s."]
["1.1.2.2.2.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$117*$E$117","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A117,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A117,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A117,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A117,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A117,ExportMS,U$1,0)=0,\"\",VLOOKUP($A117,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A117,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A117,ExportMS,V$1,0)=0,\"\",VLOOKUP($A117,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A117,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A117,ExportMS,W$1,0)=0,\"\",VLOOKUP($A117,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A117,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A117,ExportMS,X$1,0)=0,\"\",VLOOKUP($A117,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A117,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A117,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A117,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A117,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A117,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A117,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A117,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A117,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A117,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.2.2.2.4","Univerzita Karlova","",0,0,{"$f":"$D$118*$E$118","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A118,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A118,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A118,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A118,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A118,ExportMS,U$1,0)=0,\"\",VLOOKUP($A118,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A118,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A118,ExportMS,V$1,0)=0,\"\",VLOOKUP($A118,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A118,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A118,ExportMS,W$1,0)=0,\"\",VLOOKUP($A118,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A118,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A118,ExportMS,X$1,0)=0,\"\",VLOOKUP($A118,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A118,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A118,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A118,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A118,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A118,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A118,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A118,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A118,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A118,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2.2.4 - Univerzita Karlova"]
["1.1.2.2.2.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$119*$E$119","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A119,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A119,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A119,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A119,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A119,ExportMS,U$1,0)=0,\"\",VLOOKUP($A119,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A119,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A119,ExportMS,V$1,0)=0,\"\",VLOOKUP($A119,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A119,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A119,ExportMS,W$1,0)=0,\"\",VLOOKUP($A119,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A119,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A119,ExportMS,X$1,0)=0,\"\",VLOOKUP($A119,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A119,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A119,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A119,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A119,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A119,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A119,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A119,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A119,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A119,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.2.2.5 - OLTIS Group a.s."]
["1.1.2.2.3","Per diem","Per diem",0,0,{"$f":"+F121+F127","v":0},0,null,null,null,{"$f":"+K121+K127","v":0},{"$f":"+L121+L127","v":0},{"$f":"+M121+M127","v":0},{"$f":"+N121+N127","v":0},{"$f":"+O121+O127","v":0},{"$f":"+P121+P127","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A120,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A120,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A120,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A120,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A120,ExportMS,U$1,0)=0,\"\",VLOOKUP($A120,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A120,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A120,ExportMS,V$1,0)=0,\"\",VLOOKUP($A120,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A120,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A120,ExportMS,W$1,0)=0,\"\",VLOOKUP($A120,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A120,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A120,ExportMS,X$1,0)=0,\"\",VLOOKUP($A120,ExportMS,X$1,0)))","v":""},{"$f":"+Y121+Y127","v":0},{"$f":"IF(ISERROR(VLOOKUP($A120,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A120,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A120,ExportMS,Z$1,0)))","v":""},5,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A120,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A120,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A120,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A120,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A120,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A120,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3 - Per diem"]
["1.1.2.2.3.1","Per diem (mimo režim VP)","Per diem (outside the SA scheme)",0,0,{"$f":"+F122+F123+F124+F125+F126","v":0},0,null,null,null,{"$f":"+K122+K123+K124+K125+K126","v":0},{"$f":"+L122+L123+L124+L125+L126","v":0},{"$f":"+M122+M123+M124+M125+M126","v":0},{"$f":"+N122+N123+N124+N125+N126","v":0},{"$f":"+O122+O123+O124+O125+O126","v":0},{"$f":"+P122+P123+P124+P125+P126","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A121,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A121,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A121,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A121,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A121,ExportMS,U$1,0)=0,\"\",VLOOKUP($A121,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A121,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A121,ExportMS,V$1,0)=0,\"\",VLOOKUP($A121,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A121,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A121,ExportMS,W$1,0)=0,\"\",VLOOKUP($A121,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A121,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A121,ExportMS,X$1,0)=0,\"\",VLOOKUP($A121,ExportMS,X$1,0)))","v":true},{"$f":"+Y122+Y123+Y124+Y125+Y126","v":0},{"$f":"IF(ISERROR(VLOOKUP($A121,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A121,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A121,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A121,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A121,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A121,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A121,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A121,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A121,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3.1 - Per diem (mimo režim VP)"]
["1.1.2.2.3.1.1","Masarykova univerzita","",0,0,{"$f":"$D$122*$E$122","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A122,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A122,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A122,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A122,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A122,ExportMS,U$1,0)=0,\"\",VLOOKUP($A122,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A122,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A122,ExportMS,V$1,0)=0,\"\",VLOOKUP($A122,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A122,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A122,ExportMS,W$1,0)=0,\"\",VLOOKUP($A122,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A122,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A122,ExportMS,X$1,0)=0,\"\",VLOOKUP($A122,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A122,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A122,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A122,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A122,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A122,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A122,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A122,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A122,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A122,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3.1.1 - Masarykova univerzita"]
["1.1.2.2.3.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$123*$E$123","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A123,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A123,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A123,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A123,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A123,ExportMS,U$1,0)=0,\"\",VLOOKUP($A123,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A123,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A123,ExportMS,V$1,0)=0,\"\",VLOOKUP($A123,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A123,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A123,ExportMS,W$1,0)=0,\"\",VLOOKUP($A123,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A123,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A123,ExportMS,X$1,0)=0,\"\",VLOOKUP($A123,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A123,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A123,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A123,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A123,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A123,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A123,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A123,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A123,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A123,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3.1.2 - České dráhy, a.s."]
["1.1.2.2.3.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$124*$E$124","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A124,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A124,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A124,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A124,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A124,ExportMS,U$1,0)=0,\"\",VLOOKUP($A124,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A124,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A124,ExportMS,V$1,0)=0,\"\",VLOOKUP($A124,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A124,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A124,ExportMS,W$1,0)=0,\"\",VLOOKUP($A124,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A124,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A124,ExportMS,X$1,0)=0,\"\",VLOOKUP($A124,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A124,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A124,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A124,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A124,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A124,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A124,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A124,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A124,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A124,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.2.3.1.4","Univerzita Karlova","",0,0,{"$f":"$D$125*$E$125","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A125,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A125,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A125,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A125,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A125,ExportMS,U$1,0)=0,\"\",VLOOKUP($A125,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A125,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A125,ExportMS,V$1,0)=0,\"\",VLOOKUP($A125,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A125,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A125,ExportMS,W$1,0)=0,\"\",VLOOKUP($A125,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A125,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A125,ExportMS,X$1,0)=0,\"\",VLOOKUP($A125,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A125,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A125,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A125,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A125,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A125,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A125,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A125,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A125,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A125,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3.1.4 - Univerzita Karlova"]
["1.1.2.2.3.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$126*$E$126","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A126,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A126,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A126,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A126,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A126,ExportMS,U$1,0)=0,\"\",VLOOKUP($A126,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A126,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A126,ExportMS,V$1,0)=0,\"\",VLOOKUP($A126,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A126,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A126,ExportMS,W$1,0)=0,\"\",VLOOKUP($A126,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A126,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A126,ExportMS,X$1,0)=0,\"\",VLOOKUP($A126,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A126,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A126,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A126,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A126,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A126,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A126,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A126,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A126,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A126,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3.1.5 - OLTIS Group a.s."]
["1.1.2.2.3.2","Per diem (v režimu VP_GBER)","Per diem (in SA_GBER scheme)",0,0,{"$f":"+F128+F129+F130+F131+F132","v":0},0,null,null,null,{"$f":"+K128+K129+K130+K131+K132","v":0},{"$f":"+L128+L129+L130+L131+L132","v":0},{"$f":"+M128+M129+M130+M131+M132","v":0},{"$f":"+N128+N129+N130+N131+N132","v":0},{"$f":"+O128+O129+O130+O131+O132","v":0},{"$f":"+P128+P129+P130+P131+P132","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A127,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A127,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A127,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A127,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A127,ExportMS,U$1,0)=0,\"\",VLOOKUP($A127,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A127,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A127,ExportMS,V$1,0)=0,\"\",VLOOKUP($A127,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A127,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A127,ExportMS,W$1,0)=0,\"\",VLOOKUP($A127,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A127,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A127,ExportMS,X$1,0)=0,\"\",VLOOKUP($A127,ExportMS,X$1,0)))","v":true},{"$f":"+Y128+Y129+Y130+Y131+Y132","v":0},{"$f":"IF(ISERROR(VLOOKUP($A127,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A127,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A127,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A127,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A127,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A127,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A127,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A127,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A127,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3.2 - Per diem (v režimu VP_GBER)"]
["1.1.2.2.3.2.1","Masarykova univerzita","",0,0,{"$f":"$D$128*$E$128","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A128,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A128,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A128,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A128,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A128,ExportMS,U$1,0)=0,\"\",VLOOKUP($A128,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A128,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A128,ExportMS,V$1,0)=0,\"\",VLOOKUP($A128,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A128,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A128,ExportMS,W$1,0)=0,\"\",VLOOKUP($A128,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A128,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A128,ExportMS,X$1,0)=0,\"\",VLOOKUP($A128,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A128,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A128,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A128,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A128,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A128,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A128,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A128,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A128,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A128,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3.2.1 - Masarykova univerzita"]
["1.1.2.2.3.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$129*$E$129","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A129,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A129,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A129,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A129,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A129,ExportMS,U$1,0)=0,\"\",VLOOKUP($A129,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A129,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A129,ExportMS,V$1,0)=0,\"\",VLOOKUP($A129,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A129,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A129,ExportMS,W$1,0)=0,\"\",VLOOKUP($A129,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A129,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A129,ExportMS,X$1,0)=0,\"\",VLOOKUP($A129,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A129,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A129,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A129,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A129,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A129,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A129,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A129,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A129,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A129,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3.2.2 - České dráhy, a.s."]
["1.1.2.2.3.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$130*$E$130","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A130,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A130,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A130,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A130,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A130,ExportMS,U$1,0)=0,\"\",VLOOKUP($A130,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A130,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A130,ExportMS,V$1,0)=0,\"\",VLOOKUP($A130,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A130,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A130,ExportMS,W$1,0)=0,\"\",VLOOKUP($A130,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A130,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A130,ExportMS,X$1,0)=0,\"\",VLOOKUP($A130,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A130,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A130,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A130,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A130,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A130,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A130,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A130,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A130,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A130,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.2.3.2.4","Univerzita Karlova","",0,0,{"$f":"$D$131*$E$131","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A131,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A131,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A131,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A131,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A131,ExportMS,U$1,0)=0,\"\",VLOOKUP($A131,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A131,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A131,ExportMS,V$1,0)=0,\"\",VLOOKUP($A131,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A131,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A131,ExportMS,W$1,0)=0,\"\",VLOOKUP($A131,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A131,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A131,ExportMS,X$1,0)=0,\"\",VLOOKUP($A131,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A131,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A131,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A131,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A131,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A131,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A131,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A131,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A131,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A131,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3.2.4 - Univerzita Karlova"]
["1.1.2.2.3.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$132*$E$132","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A132,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A132,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A132,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A132,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A132,ExportMS,U$1,0)=0,\"\",VLOOKUP($A132,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A132,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A132,ExportMS,V$1,0)=0,\"\",VLOOKUP($A132,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A132,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A132,ExportMS,W$1,0)=0,\"\",VLOOKUP($A132,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A132,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A132,ExportMS,X$1,0)=0,\"\",VLOOKUP($A132,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A132,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A132,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A132,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A132,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A132,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A132,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A132,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A132,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A132,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.2.3.2.5 - OLTIS Group a.s."]
["1.1.2.3","Hmotný majetek a materiál","Tangible assets and material",0,0,{"$f":"+F134+F137","v":0},{"$f":"IF($F$5=0,0,F133/$F$5)","v":0},null,null,null,{"$f":"+K134+K137","v":0},{"$f":"+L134+L137","v":0},{"$f":"+M134+M137","v":0},{"$f":"+N134+N137","v":0},{"$f":"+O134+O137","v":0},{"$f":"+P134+P137","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A133,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A133,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A133,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A133,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A133,ExportMS,U$1,0)=0,\"\",VLOOKUP($A133,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A133,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A133,ExportMS,V$1,0)=0,\"\",VLOOKUP($A133,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A133,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A133,ExportMS,W$1,0)=0,\"\",VLOOKUP($A133,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A133,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A133,ExportMS,X$1,0)=0,\"\",VLOOKUP($A133,ExportMS,X$1,0)))","v":""},{"$f":"+Y134+Y137","v":0},{"$f":"IF(ISERROR(VLOOKUP($A133,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A133,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A133,ExportMS,Z$1,0)))","v":""},4,{"$f":"Poradi($A133)","v":3},"Původní",{"$f":"IF(ISERROR(VLOOKUP($A133,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A133,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A133,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A133,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A133,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A133,ExportMS,AE$1,0)))","v":""},{"$f":"SUM(K133:P133)-F133","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A133&\" - \"&B133","v":"1.1.2.3 - Hmotný majetek a materiál"}]
["1.1.2.3.1","Hmotný majetek a materiál (mimo režim VP)"," Tangible assets and material (outside the SA scheme)",0,0,{"$f":"+F135+F136","v":0},0,null,null,null,{"$f":"+K135+K136","v":0},{"$f":"+L135+L136","v":0},{"$f":"+M135+M136","v":0},{"$f":"+N135+N136","v":0},{"$f":"+O135+O136","v":0},{"$f":"+P135+P136","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A134,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A134,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A134,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A134,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A134,ExportMS,U$1,0)=0,\"\",VLOOKUP($A134,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A134,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A134,ExportMS,V$1,0)=0,\"\",VLOOKUP($A134,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A134,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A134,ExportMS,W$1,0)=0,\"\",VLOOKUP($A134,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A134,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A134,ExportMS,X$1,0)=0,\"\",VLOOKUP($A134,ExportMS,X$1,0)))","v":""},{"$f":"+Y135+Y136","v":0},{"$f":"IF(ISERROR(VLOOKUP($A134,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A134,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A134,ExportMS,Z$1,0)))","v":""},5,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A134,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A134,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A134,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A134,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A134,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A134,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.3.1 - Hmotný majetek a materiál (mimo režim VP)"]
["1.1.2.3.1.1","Masarykova univerzita","",0,0,{"$f":"$D$135*$E$135","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A135,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A135,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A135,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A135,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A135,ExportMS,U$1,0)=0,\"\",VLOOKUP($A135,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A135,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A135,ExportMS,V$1,0)=0,\"\",VLOOKUP($A135,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A135,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A135,ExportMS,W$1,0)=0,\"\",VLOOKUP($A135,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A135,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A135,ExportMS,X$1,0)=0,\"\",VLOOKUP($A135,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A135,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A135,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A135,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A135,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A135,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A135,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A135,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A135,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A135,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.3.1.1 - Masarykova univerzita"]
["1.1.2.3.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$136*$E$136","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A136,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A136,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A136,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A136,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A136,ExportMS,U$1,0)=0,\"\",VLOOKUP($A136,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A136,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A136,ExportMS,V$1,0)=0,\"\",VLOOKUP($A136,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A136,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A136,ExportMS,W$1,0)=0,\"\",VLOOKUP($A136,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A136,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A136,ExportMS,X$1,0)=0,\"\",VLOOKUP($A136,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A136,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A136,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A136,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A136,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A136,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A136,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A136,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A136,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A136,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.3.1.2 - České dráhy, a.s."]
["1.1.2.3.2","Hmotný majetek a materiál (v režimu VP_GBER)","Tangible assets and material (outside the SA scheme)",0,0,{"$f":"+F138+F139+F140+F141+F142","v":0},0,null,null,null,{"$f":"+K138+K139+K140+K141+K142","v":0},{"$f":"+L138+L139+L140+L141+L142","v":0},{"$f":"+M138+M139+M140+M141+M142","v":0},{"$f":"+N138+N139+N140+N141+N142","v":0},{"$f":"+O138+O139+O140+O141+O142","v":0},{"$f":"+P138+P139+P140+P141+P142","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A137,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A137,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A137,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A137,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A137,ExportMS,U$1,0)=0,\"\",VLOOKUP($A137,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A137,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A137,ExportMS,V$1,0)=0,\"\",VLOOKUP($A137,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A137,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A137,ExportMS,W$1,0)=0,\"\",VLOOKUP($A137,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A137,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A137,ExportMS,X$1,0)=0,\"\",VLOOKUP($A137,ExportMS,X$1,0)))","v":""},{"$f":"+Y138+Y139+Y140+Y141+Y142","v":0},{"$f":"IF(ISERROR(VLOOKUP($A137,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A137,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A137,ExportMS,Z$1,0)))","v":""},5,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A137,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A137,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A137,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A137,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A137,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A137,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.3.2 - Hmotný majetek a materiál (v režimu VP_GBER)"]
["1.1.2.3.2.1","Masarykova univerzita","",0,0,{"$f":"$D$138*$E$138","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A138,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A138,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A138,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A138,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A138,ExportMS,U$1,0)=0,\"\",VLOOKUP($A138,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A138,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A138,ExportMS,V$1,0)=0,\"\",VLOOKUP($A138,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A138,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A138,ExportMS,W$1,0)=0,\"\",VLOOKUP($A138,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A138,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A138,ExportMS,X$1,0)=0,\"\",VLOOKUP($A138,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A138,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A138,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A138,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A138,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A138,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A138,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A138,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A138,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A138,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.3.2.1 - Masarykova univerzita"]
["1.1.2.3.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$139*$E$139","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A139,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A139,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A139,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A139,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A139,ExportMS,U$1,0)=0,\"\",VLOOKUP($A139,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A139,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A139,ExportMS,V$1,0)=0,\"\",VLOOKUP($A139,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A139,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A139,ExportMS,W$1,0)=0,\"\",VLOOKUP($A139,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A139,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A139,ExportMS,X$1,0)=0,\"\",VLOOKUP($A139,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A139,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A139,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A139,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A139,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A139,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A139,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A139,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A139,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A139,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.3.2.2 - České dráhy, a.s."]
["1.1.2.3.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$140*$E$140","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A140,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A140,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A140,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A140,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A140,ExportMS,U$1,0)=0,\"\",VLOOKUP($A140,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A140,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A140,ExportMS,V$1,0)=0,\"\",VLOOKUP($A140,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A140,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A140,ExportMS,W$1,0)=0,\"\",VLOOKUP($A140,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A140,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A140,ExportMS,X$1,0)=0,\"\",VLOOKUP($A140,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A140,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A140,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A140,ExportMS,Z$1,0)))","v":""},6,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A140,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A140,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A140,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A140,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A140,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A140,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.3.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.3.2.4","Univerzita Karlova","",0,0,{"$f":"$D$141*$E$141","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A141,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A141,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A141,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A141,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A141,ExportMS,U$1,0)=0,\"\",VLOOKUP($A141,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A141,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A141,ExportMS,V$1,0)=0,\"\",VLOOKUP($A141,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A141,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A141,ExportMS,W$1,0)=0,\"\",VLOOKUP($A141,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A141,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A141,ExportMS,X$1,0)=0,\"\",VLOOKUP($A141,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A141,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A141,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A141,ExportMS,Z$1,0)))","v":""},6,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A141,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A141,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A141,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A141,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A141,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A141,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.3.2.4 - Univerzita Karlova"]
["1.1.2.3.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$142*$E$142","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A142,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A142,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A142,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A142,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A142,ExportMS,U$1,0)=0,\"\",VLOOKUP($A142,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A142,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A142,ExportMS,V$1,0)=0,\"\",VLOOKUP($A142,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A142,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A142,ExportMS,W$1,0)=0,\"\",VLOOKUP($A142,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A142,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A142,ExportMS,X$1,0)=0,\"\",VLOOKUP($A142,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A142,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A142,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A142,ExportMS,Z$1,0)))","v":""},6,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A142,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A142,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A142,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A142,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A142,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A142,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.3.2.5 - OLTIS Group a.s."]
["1.1.2.4","Nehmotný majetek","Intangible assets",0,0,{"$f":"+F144+F145","v":0},0,null,null,null,{"$f":"+K144+K145","v":0},{"$f":"+L144+L145","v":0},{"$f":"+M144+M145","v":0},{"$f":"+N144+N145","v":0},{"$f":"+O144+O145","v":0},{"$f":"+P144+P145","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A143,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A143,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A143,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A143,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A143,ExportMS,U$1,0)=0,\"\",VLOOKUP($A143,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A143,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A143,ExportMS,V$1,0)=0,\"\",VLOOKUP($A143,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A143,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A143,ExportMS,W$1,0)=0,\"\",VLOOKUP($A143,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A143,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A143,ExportMS,X$1,0)=0,\"\",VLOOKUP($A143,ExportMS,X$1,0)))","v":""},{"$f":"+Y144+Y145","v":0},{"$f":"IF(ISERROR(VLOOKUP($A143,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A143,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A143,ExportMS,Z$1,0)))","v":""},4,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A143,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A143,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A143,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A143,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A143,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A143,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.4 - Nehmotný majetek"]
["1.1.2.4.1","Nehmotný majetek (mimo režim VP)"," Intangible assets (outside the SA scheme)",0,0,{"$f":"$D$144*$E$144","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A144,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A144,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A144,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A144,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A144,ExportMS,U$1,0)=0,\"\",VLOOKUP($A144,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A144,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A144,ExportMS,V$1,0)=0,\"\",VLOOKUP($A144,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A144,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A144,ExportMS,W$1,0)=0,\"\",VLOOKUP($A144,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A144,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A144,ExportMS,X$1,0)=0,\"\",VLOOKUP($A144,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A144,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A144,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A144,ExportMS,Z$1,0)))","v":""},5,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A144,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A144,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A144,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A144,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A144,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A144,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.4.1 - Nehmotný majetek (mimo režim VP)"]
["1.1.2.4.2","Nehmotný majetek (v režimu VP_GBER)","Intangible assets (in SA_GBER scheme)",0,0,{"$f":"+F146+F147+F148+F149+F150","v":0},0,null,null,null,{"$f":"+K146+K147+K148+K149+K150","v":0},{"$f":"+L146+L147+L148+L149+L150","v":0},{"$f":"+M146+M147+M148+M149+M150","v":0},{"$f":"+N146+N147+N148+N149+N150","v":0},{"$f":"+O146+O147+O148+O149+O150","v":0},{"$f":"+P146+P147+P148+P149+P150","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A145,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A145,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A145,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A145,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A145,ExportMS,U$1,0)=0,\"\",VLOOKUP($A145,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A145,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A145,ExportMS,V$1,0)=0,\"\",VLOOKUP($A145,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A145,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A145,ExportMS,W$1,0)=0,\"\",VLOOKUP($A145,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A145,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A145,ExportMS,X$1,0)=0,\"\",VLOOKUP($A145,ExportMS,X$1,0)))","v":""},{"$f":"+Y146+Y147+Y148+Y149+Y150","v":0},{"$f":"IF(ISERROR(VLOOKUP($A145,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A145,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A145,ExportMS,Z$1,0)))","v":""},5,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A145,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A145,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A145,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A145,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A145,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A145,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.4.2 - Nehmotný majetek (v režimu VP_GBER)"]
["1.1.2.4.2.1","Masarykova univerzita","",0,0,{"$f":"$D$146*$E$146","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A146,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A146,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A146,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A146,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A146,ExportMS,U$1,0)=0,\"\",VLOOKUP($A146,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A146,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A146,ExportMS,V$1,0)=0,\"\",VLOOKUP($A146,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A146,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A146,ExportMS,W$1,0)=0,\"\",VLOOKUP($A146,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A146,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A146,ExportMS,X$1,0)=0,\"\",VLOOKUP($A146,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A146,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A146,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A146,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A146,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A146,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A146,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A146,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A146,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A146,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.4.2.1 - Masarykova univerzita"]
["1.1.2.4.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$147*$E$147","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A147,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A147,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A147,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A147,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A147,ExportMS,U$1,0)=0,\"\",VLOOKUP($A147,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A147,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A147,ExportMS,V$1,0)=0,\"\",VLOOKUP($A147,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A147,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A147,ExportMS,W$1,0)=0,\"\",VLOOKUP($A147,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A147,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A147,ExportMS,X$1,0)=0,\"\",VLOOKUP($A147,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A147,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A147,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A147,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A147,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A147,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A147,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A147,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A147,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A147,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.4.2.2 - České dráhy, a.s."]
["1.1.2.4.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$148*$E$148","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A148,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A148,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A148,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A148,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A148,ExportMS,U$1,0)=0,\"\",VLOOKUP($A148,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A148,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A148,ExportMS,V$1,0)=0,\"\",VLOOKUP($A148,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A148,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A148,ExportMS,W$1,0)=0,\"\",VLOOKUP($A148,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A148,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A148,ExportMS,X$1,0)=0,\"\",VLOOKUP($A148,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A148,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A148,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A148,ExportMS,Z$1,0)))","v":""},6,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A148,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A148,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A148,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A148,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A148,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A148,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.4.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.4.2.4","Univerzita Karlova","",0,0,{"$f":"$D$149*$E$149","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A149,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A149,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A149,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A149,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A149,ExportMS,U$1,0)=0,\"\",VLOOKUP($A149,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A149,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A149,ExportMS,V$1,0)=0,\"\",VLOOKUP($A149,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A149,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A149,ExportMS,W$1,0)=0,\"\",VLOOKUP($A149,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A149,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A149,ExportMS,X$1,0)=0,\"\",VLOOKUP($A149,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A149,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A149,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A149,ExportMS,Z$1,0)))","v":""},6,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A149,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A149,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A149,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A149,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A149,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A149,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.4.2.4 - Univerzita Karlova"]
["1.1.2.4.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$150*$E$150","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A150,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A150,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A150,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A150,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A150,ExportMS,U$1,0)=0,\"\",VLOOKUP($A150,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A150,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A150,ExportMS,V$1,0)=0,\"\",VLOOKUP($A150,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A150,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A150,ExportMS,W$1,0)=0,\"\",VLOOKUP($A150,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A150,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A150,ExportMS,X$1,0)=0,\"\",VLOOKUP($A150,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A150,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A150,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A150,ExportMS,Z$1,0)))","v":""},6,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A150,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A150,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A150,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A150,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A150,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A150,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.4.2.5 - OLTIS Group a.s."]
["1.1.2.5","Místní kancelář","Local office",0,0,{"$f":"+F152+F165+F178+F191","v":0},0,null,null,null,{"$f":"+K152+K165+K178+K191","v":0},{"$f":"+L152+L165+L178+L191","v":0},{"$f":"+M152+M165+M178+M191","v":0},{"$f":"+N152+N165+N178+N191","v":0},{"$f":"+O152+O165+O178+O191","v":0},{"$f":"+P152+P165+P178+P191","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A151,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A151,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A151,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A151,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A151,ExportMS,U$1,0)=0,\"\",VLOOKUP($A151,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A151,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A151,ExportMS,V$1,0)=0,\"\",VLOOKUP($A151,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A151,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A151,ExportMS,W$1,0)=0,\"\",VLOOKUP($A151,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A151,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A151,ExportMS,X$1,0)=0,\"\",VLOOKUP($A151,ExportMS,X$1,0)))","v":""},{"$f":"+Y152+Y165+Y178+Y191","v":0},{"$f":"IF(ISERROR(VLOOKUP($A151,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A151,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A151,ExportMS,Z$1,0)))","v":""},4,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A151,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A151,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A151,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A151,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A151,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A151,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5 - Místní kancelář"]
["1.1.2.5.1","Telefony, poštovné, internet","Telephone, postal,internet",0,0,{"$f":"+F153+F159","v":0},0,null,null,null,{"$f":"+K153+K159","v":0},{"$f":"+L153+L159","v":0},{"$f":"+M153+M159","v":0},{"$f":"+N153+N159","v":0},{"$f":"+O153+O159","v":0},{"$f":"+P153+P159","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A152,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A152,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A152,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A152,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A152,ExportMS,U$1,0)=0,\"\",VLOOKUP($A152,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A152,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A152,ExportMS,V$1,0)=0,\"\",VLOOKUP($A152,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A152,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A152,ExportMS,W$1,0)=0,\"\",VLOOKUP($A152,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A152,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A152,ExportMS,X$1,0)=0,\"\",VLOOKUP($A152,ExportMS,X$1,0)))","v":""},{"$f":"+Y153+Y159","v":0},{"$f":"IF(ISERROR(VLOOKUP($A152,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A152,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A152,ExportMS,Z$1,0)))","v":""},5,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A152,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A152,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A152,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A152,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A152,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A152,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1 - Telefony, poštovné, internet"]
["1.1.2.5.1.1","Telefony, poštovné, internet  (mimo režim VP)","Telephone, postal,internet (outside the SA scheme)",0,0,{"$f":"+F154+F155+F156+F157+F158","v":0},0,null,null,null,{"$f":"+K154+K155+K156+K157+K158","v":0},{"$f":"+L154+L155+L156+L157+L158","v":0},{"$f":"+M154+M155+M156+M157+M158","v":0},{"$f":"+N154+N155+N156+N157+N158","v":0},{"$f":"+O154+O155+O156+O157+O158","v":0},{"$f":"+P154+P155+P156+P157+P158","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A153,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A153,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A153,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A153,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A153,ExportMS,U$1,0)=0,\"\",VLOOKUP($A153,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A153,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A153,ExportMS,V$1,0)=0,\"\",VLOOKUP($A153,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A153,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A153,ExportMS,W$1,0)=0,\"\",VLOOKUP($A153,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A153,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A153,ExportMS,X$1,0)=0,\"\",VLOOKUP($A153,ExportMS,X$1,0)))","v":""},{"$f":"+Y154+Y155+Y156+Y157+Y158","v":0},{"$f":"IF(ISERROR(VLOOKUP($A153,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A153,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A153,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A153,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A153,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A153,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A153,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A153,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A153,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1.1 - Telefony, poštovné, internet  (mimo režim VP)"]
["1.1.2.5.1.1.1","Masarykova univerzita","",0,0,{"$f":"$D$154*$E$154","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A154,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A154,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A154,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A154,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A154,ExportMS,U$1,0)=0,\"\",VLOOKUP($A154,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A154,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A154,ExportMS,V$1,0)=0,\"\",VLOOKUP($A154,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A154,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A154,ExportMS,W$1,0)=0,\"\",VLOOKUP($A154,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A154,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A154,ExportMS,X$1,0)=0,\"\",VLOOKUP($A154,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A154,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A154,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A154,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A154,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A154,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A154,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A154,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A154,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A154,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1.1.1 - Masarykova univerzita"]
["1.1.2.5.1.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$155*$E$155","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A155,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A155,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A155,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A155,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A155,ExportMS,U$1,0)=0,\"\",VLOOKUP($A155,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A155,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A155,ExportMS,V$1,0)=0,\"\",VLOOKUP($A155,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A155,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A155,ExportMS,W$1,0)=0,\"\",VLOOKUP($A155,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A155,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A155,ExportMS,X$1,0)=0,\"\",VLOOKUP($A155,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A155,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A155,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A155,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A155,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A155,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A155,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A155,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A155,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A155,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1.1.2 - České dráhy, a.s."]
["1.1.2.5.1.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$156*$E$156","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A156,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A156,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A156,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A156,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A156,ExportMS,U$1,0)=0,\"\",VLOOKUP($A156,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A156,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A156,ExportMS,V$1,0)=0,\"\",VLOOKUP($A156,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A156,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A156,ExportMS,W$1,0)=0,\"\",VLOOKUP($A156,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A156,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A156,ExportMS,X$1,0)=0,\"\",VLOOKUP($A156,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A156,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A156,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A156,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A156,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A156,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A156,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A156,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A156,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A156,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.5.1.1.4","Univerzita Karlova","",0,0,{"$f":"$D$157*$E$157","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A157,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A157,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A157,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A157,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A157,ExportMS,U$1,0)=0,\"\",VLOOKUP($A157,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A157,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A157,ExportMS,V$1,0)=0,\"\",VLOOKUP($A157,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A157,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A157,ExportMS,W$1,0)=0,\"\",VLOOKUP($A157,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A157,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A157,ExportMS,X$1,0)=0,\"\",VLOOKUP($A157,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A157,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A157,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A157,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A157,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A157,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A157,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A157,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A157,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A157,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1.1.4 - Univerzita Karlova"]
["1.1.2.5.1.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$158*$E$158","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A158,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A158,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A158,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A158,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A158,ExportMS,U$1,0)=0,\"\",VLOOKUP($A158,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A158,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A158,ExportMS,V$1,0)=0,\"\",VLOOKUP($A158,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A158,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A158,ExportMS,W$1,0)=0,\"\",VLOOKUP($A158,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A158,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A158,ExportMS,X$1,0)=0,\"\",VLOOKUP($A158,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A158,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A158,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A158,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A158,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A158,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A158,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A158,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A158,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A158,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1.1.5 - OLTIS Group a.s."]
["1.1.2.5.1.2","Telefony, poštovné, internet (v režimu VP_GBER)","Telephone, postal,internet (in SA_GBER scheme)",0,0,{"$f":"+F160+F161+F162+F163+F164","v":0},0,null,null,null,{"$f":"+K160+K161+K162+K163+K164","v":0},{"$f":"+L160+L161+L162+L163+L164","v":0},{"$f":"+M160+M161+M162+M163+M164","v":0},{"$f":"+N160+N161+N162+N163+N164","v":0},{"$f":"+O160+O161+O162+O163+O164","v":0},{"$f":"+P160+P161+P162+P163+P164","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A159,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A159,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A159,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A159,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A159,ExportMS,U$1,0)=0,\"\",VLOOKUP($A159,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A159,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A159,ExportMS,V$1,0)=0,\"\",VLOOKUP($A159,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A159,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A159,ExportMS,W$1,0)=0,\"\",VLOOKUP($A159,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A159,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A159,ExportMS,X$1,0)=0,\"\",VLOOKUP($A159,ExportMS,X$1,0)))","v":""},{"$f":"+Y160+Y161+Y162+Y163+Y164","v":0},{"$f":"IF(ISERROR(VLOOKUP($A159,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A159,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A159,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A159,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A159,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A159,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A159,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A159,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A159,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1.2 - Telefony, poštovné, internet (v režimu VP_GBER)"]
["1.1.2.5.1.2.1","Masarykova univerzita","",0,0,{"$f":"$D$160*$E$160","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A160,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A160,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A160,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A160,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A160,ExportMS,U$1,0)=0,\"\",VLOOKUP($A160,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A160,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A160,ExportMS,V$1,0)=0,\"\",VLOOKUP($A160,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A160,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A160,ExportMS,W$1,0)=0,\"\",VLOOKUP($A160,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A160,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A160,ExportMS,X$1,0)=0,\"\",VLOOKUP($A160,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A160,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A160,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A160,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A160,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A160,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A160,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A160,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A160,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A160,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1.2.1 - Masarykova univerzita"]
["1.1.2.5.1.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$161*$E$161","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A161,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A161,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A161,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A161,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A161,ExportMS,U$1,0)=0,\"\",VLOOKUP($A161,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A161,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A161,ExportMS,V$1,0)=0,\"\",VLOOKUP($A161,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A161,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A161,ExportMS,W$1,0)=0,\"\",VLOOKUP($A161,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A161,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A161,ExportMS,X$1,0)=0,\"\",VLOOKUP($A161,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A161,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A161,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A161,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A161,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A161,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A161,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A161,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A161,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A161,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1.2.2 - České dráhy, a.s."]
["1.1.2.5.1.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$162*$E$162","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A162,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A162,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A162,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A162,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A162,ExportMS,U$1,0)=0,\"\",VLOOKUP($A162,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A162,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A162,ExportMS,V$1,0)=0,\"\",VLOOKUP($A162,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A162,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A162,ExportMS,W$1,0)=0,\"\",VLOOKUP($A162,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A162,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A162,ExportMS,X$1,0)=0,\"\",VLOOKUP($A162,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A162,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A162,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A162,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A162,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A162,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A162,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A162,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A162,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A162,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.5.1.2.4","Univerzita Karlova","",0,0,{"$f":"$D$163*$E$163","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A163,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A163,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A163,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A163,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A163,ExportMS,U$1,0)=0,\"\",VLOOKUP($A163,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A163,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A163,ExportMS,V$1,0)=0,\"\",VLOOKUP($A163,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A163,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A163,ExportMS,W$1,0)=0,\"\",VLOOKUP($A163,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A163,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A163,ExportMS,X$1,0)=0,\"\",VLOOKUP($A163,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A163,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A163,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A163,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A163,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A163,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A163,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A163,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A163,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A163,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1.2.4 - Univerzita Karlova"]
["1.1.2.5.1.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$164*$E$164","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A164,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A164,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A164,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A164,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A164,ExportMS,U$1,0)=0,\"\",VLOOKUP($A164,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A164,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A164,ExportMS,V$1,0)=0,\"\",VLOOKUP($A164,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A164,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A164,ExportMS,W$1,0)=0,\"\",VLOOKUP($A164,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A164,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A164,ExportMS,X$1,0)=0,\"\",VLOOKUP($A164,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A164,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A164,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A164,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A164,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A164,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A164,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A164,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A164,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A164,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.1.2.5 - OLTIS Group a.s."]
["1.1.2.5.2","Energie","Energies",0,0,{"$f":"+F166+F172","v":0},0,null,null,null,{"$f":"+K166+K172","v":0},{"$f":"+L166+L172","v":0},{"$f":"+M166+M172","v":0},{"$f":"+N166+N172","v":0},{"$f":"+O166+O172","v":0},{"$f":"+P166+P172","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A165,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A165,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A165,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A165,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A165,ExportMS,U$1,0)=0,\"\",VLOOKUP($A165,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A165,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A165,ExportMS,V$1,0)=0,\"\",VLOOKUP($A165,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A165,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A165,ExportMS,W$1,0)=0,\"\",VLOOKUP($A165,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A165,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A165,ExportMS,X$1,0)=0,\"\",VLOOKUP($A165,ExportMS,X$1,0)))","v":""},{"$f":"+Y166+Y172","v":0},{"$f":"IF(ISERROR(VLOOKUP($A165,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A165,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A165,ExportMS,Z$1,0)))","v":""},5,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A165,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A165,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A165,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A165,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A165,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A165,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2 - Energie"]
["1.1.2.5.2.1","Energie  (mimo režim VP)","Energies (outside the SA scheme)",0,0,{"$f":"+F167+F168+F169+F170+F171","v":0},0,null,null,null,{"$f":"+K167+K168+K169+K170+K171","v":0},{"$f":"+L167+L168+L169+L170+L171","v":0},{"$f":"+M167+M168+M169+M170+M171","v":0},{"$f":"+N167+N168+N169+N170+N171","v":0},{"$f":"+O167+O168+O169+O170+O171","v":0},{"$f":"+P167+P168+P169+P170+P171","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A166,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A166,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A166,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A166,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A166,ExportMS,U$1,0)=0,\"\",VLOOKUP($A166,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A166,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A166,ExportMS,V$1,0)=0,\"\",VLOOKUP($A166,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A166,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A166,ExportMS,W$1,0)=0,\"\",VLOOKUP($A166,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A166,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A166,ExportMS,X$1,0)=0,\"\",VLOOKUP($A166,ExportMS,X$1,0)))","v":""},{"$f":"+Y167+Y168+Y169+Y170+Y171","v":0},{"$f":"IF(ISERROR(VLOOKUP($A166,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A166,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A166,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A166,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A166,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A166,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A166,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A166,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A166,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2.1 - Energie  (mimo režim VP)"]
["1.1.2.5.2.1.1","Masarykova univerzita","",0,0,{"$f":"$D$167*$E$167","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A167,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A167,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A167,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A167,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A167,ExportMS,U$1,0)=0,\"\",VLOOKUP($A167,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A167,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A167,ExportMS,V$1,0)=0,\"\",VLOOKUP($A167,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A167,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A167,ExportMS,W$1,0)=0,\"\",VLOOKUP($A167,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A167,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A167,ExportMS,X$1,0)=0,\"\",VLOOKUP($A167,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A167,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A167,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A167,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A167,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A167,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A167,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A167,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A167,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A167,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2.1.1 - Masarykova univerzita"]
["1.1.2.5.2.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$168*$E$168","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A168,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A168,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A168,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A168,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A168,ExportMS,U$1,0)=0,\"\",VLOOKUP($A168,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A168,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A168,ExportMS,V$1,0)=0,\"\",VLOOKUP($A168,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A168,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A168,ExportMS,W$1,0)=0,\"\",VLOOKUP($A168,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A168,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A168,ExportMS,X$1,0)=0,\"\",VLOOKUP($A168,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A168,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A168,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A168,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A168,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A168,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A168,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A168,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A168,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A168,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2.1.2 - České dráhy, a.s."]
["1.1.2.5.2.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$169*$E$169","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A169,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A169,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A169,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A169,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A169,ExportMS,U$1,0)=0,\"\",VLOOKUP($A169,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A169,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A169,ExportMS,V$1,0)=0,\"\",VLOOKUP($A169,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A169,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A169,ExportMS,W$1,0)=0,\"\",VLOOKUP($A169,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A169,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A169,ExportMS,X$1,0)=0,\"\",VLOOKUP($A169,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A169,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A169,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A169,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A169,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A169,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A169,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A169,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A169,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A169,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.5.2.1.4","Univerzita Karlova","",0,0,{"$f":"$D$170*$E$170","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A170,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A170,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A170,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A170,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A170,ExportMS,U$1,0)=0,\"\",VLOOKUP($A170,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A170,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A170,ExportMS,V$1,0)=0,\"\",VLOOKUP($A170,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A170,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A170,ExportMS,W$1,0)=0,\"\",VLOOKUP($A170,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A170,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A170,ExportMS,X$1,0)=0,\"\",VLOOKUP($A170,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A170,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A170,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A170,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A170,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A170,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A170,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A170,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A170,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A170,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2.1.4 - Univerzita Karlova"]
["1.1.2.5.2.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$171*$E$171","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A171,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A171,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A171,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A171,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A171,ExportMS,U$1,0)=0,\"\",VLOOKUP($A171,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A171,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A171,ExportMS,V$1,0)=0,\"\",VLOOKUP($A171,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A171,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A171,ExportMS,W$1,0)=0,\"\",VLOOKUP($A171,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A171,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A171,ExportMS,X$1,0)=0,\"\",VLOOKUP($A171,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A171,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A171,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A171,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A171,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A171,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A171,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A171,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A171,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A171,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2.1.5 - OLTIS Group a.s."]
["1.1.2.5.2.2","Energie (v režimu VP_GBER)","Energies (in SA_GBER scheme)",0,0,{"$f":"+F173+F174+F175+F176+F177","v":0},0,null,null,null,{"$f":"+K173+K174+K175+K176+K177","v":0},{"$f":"+L173+L174+L175+L176+L177","v":0},{"$f":"+M173+M174+M175+M176+M177","v":0},{"$f":"+N173+N174+N175+N176+N177","v":0},{"$f":"+O173+O174+O175+O176+O177","v":0},{"$f":"+P173+P174+P175+P176+P177","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A172,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A172,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A172,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A172,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A172,ExportMS,U$1,0)=0,\"\",VLOOKUP($A172,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A172,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A172,ExportMS,V$1,0)=0,\"\",VLOOKUP($A172,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A172,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A172,ExportMS,W$1,0)=0,\"\",VLOOKUP($A172,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A172,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A172,ExportMS,X$1,0)=0,\"\",VLOOKUP($A172,ExportMS,X$1,0)))","v":""},{"$f":"+Y173+Y174+Y175+Y176+Y177","v":0},{"$f":"IF(ISERROR(VLOOKUP($A172,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A172,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A172,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A172,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A172,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A172,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A172,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A172,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A172,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2.2 - Energie (v režimu VP_GBER)"]
["1.1.2.5.2.2.1","Masarykova univerzita","",0,0,{"$f":"$D$173*$E$173","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A173,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A173,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A173,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A173,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A173,ExportMS,U$1,0)=0,\"\",VLOOKUP($A173,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A173,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A173,ExportMS,V$1,0)=0,\"\",VLOOKUP($A173,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A173,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A173,ExportMS,W$1,0)=0,\"\",VLOOKUP($A173,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A173,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A173,ExportMS,X$1,0)=0,\"\",VLOOKUP($A173,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A173,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A173,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A173,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A173,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A173,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A173,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A173,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A173,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A173,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2.2.1 - Masarykova univerzita"]
["1.1.2.5.2.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$174*$E$174","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A174,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A174,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A174,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A174,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A174,ExportMS,U$1,0)=0,\"\",VLOOKUP($A174,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A174,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A174,ExportMS,V$1,0)=0,\"\",VLOOKUP($A174,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A174,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A174,ExportMS,W$1,0)=0,\"\",VLOOKUP($A174,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A174,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A174,ExportMS,X$1,0)=0,\"\",VLOOKUP($A174,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A174,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A174,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A174,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A174,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A174,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A174,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A174,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A174,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A174,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2.2.2 - České dráhy, a.s."]
["1.1.2.5.2.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$175*$E$175","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A175,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A175,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A175,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A175,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A175,ExportMS,U$1,0)=0,\"\",VLOOKUP($A175,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A175,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A175,ExportMS,V$1,0)=0,\"\",VLOOKUP($A175,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A175,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A175,ExportMS,W$1,0)=0,\"\",VLOOKUP($A175,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A175,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A175,ExportMS,X$1,0)=0,\"\",VLOOKUP($A175,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A175,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A175,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A175,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A175,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A175,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A175,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A175,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A175,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A175,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.5.2.2.4","Univerzita Karlova","",0,0,{"$f":"$D$176*$E$176","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A176,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A176,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A176,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A176,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A176,ExportMS,U$1,0)=0,\"\",VLOOKUP($A176,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A176,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A176,ExportMS,V$1,0)=0,\"\",VLOOKUP($A176,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A176,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A176,ExportMS,W$1,0)=0,\"\",VLOOKUP($A176,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A176,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A176,ExportMS,X$1,0)=0,\"\",VLOOKUP($A176,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A176,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A176,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A176,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A176,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A176,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A176,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A176,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A176,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A176,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2.2.4 - Univerzita Karlova"]
["1.1.2.5.2.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$177*$E$177","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A177,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A177,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A177,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A177,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A177,ExportMS,U$1,0)=0,\"\",VLOOKUP($A177,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A177,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A177,ExportMS,V$1,0)=0,\"\",VLOOKUP($A177,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A177,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A177,ExportMS,W$1,0)=0,\"\",VLOOKUP($A177,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A177,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A177,ExportMS,X$1,0)=0,\"\",VLOOKUP($A177,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A177,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A177,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A177,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A177,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A177,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A177,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A177,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A177,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A177,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.2.2.5 - OLTIS Group a.s."]
["1.1.2.5.3","Nájem","Lease",0,0,{"$f":"+F179+F185","v":0},0,null,null,null,{"$f":"+K179+K185","v":0},{"$f":"+L179+L185","v":0},{"$f":"+M179+M185","v":0},{"$f":"+N179+N185","v":0},{"$f":"+O179+O185","v":0},{"$f":"+P179+P185","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A178,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A178,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A178,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A178,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A178,ExportMS,U$1,0)=0,\"\",VLOOKUP($A178,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A178,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A178,ExportMS,V$1,0)=0,\"\",VLOOKUP($A178,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A178,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A178,ExportMS,W$1,0)=0,\"\",VLOOKUP($A178,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A178,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A178,ExportMS,X$1,0)=0,\"\",VLOOKUP($A178,ExportMS,X$1,0)))","v":""},{"$f":"+Y179+Y185","v":0},{"$f":"IF(ISERROR(VLOOKUP($A178,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A178,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A178,ExportMS,Z$1,0)))","v":""},5,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A178,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A178,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A178,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A178,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A178,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A178,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3 - Nájem"]
["1.1.2.5.3.1","Nájem  (mimo režim VP)","Lease (outside the SA scheme)",0,0,{"$f":"+F180+F181+F182+F183+F184","v":0},0,null,null,null,{"$f":"+K180+K181+K182+K183+K184","v":0},{"$f":"+L180+L181+L182+L183+L184","v":0},{"$f":"+M180+M181+M182+M183+M184","v":0},{"$f":"+N180+N181+N182+N183+N184","v":0},{"$f":"+O180+O181+O182+O183+O184","v":0},{"$f":"+P180+P181+P182+P183+P184","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A179,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A179,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A179,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A179,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A179,ExportMS,U$1,0)=0,\"\",VLOOKUP($A179,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A179,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A179,ExportMS,V$1,0)=0,\"\",VLOOKUP($A179,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A179,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A179,ExportMS,W$1,0)=0,\"\",VLOOKUP($A179,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A179,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A179,ExportMS,X$1,0)=0,\"\",VLOOKUP($A179,ExportMS,X$1,0)))","v":""},{"$f":"+Y180+Y181+Y182+Y183+Y184","v":0},{"$f":"IF(ISERROR(VLOOKUP($A179,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A179,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A179,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A179,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A179,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A179,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A179,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A179,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A179,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3.1 - Nájem  (mimo režim VP)"]
["1.1.2.5.3.1.1","Masarykova univerzita","",0,0,{"$f":"$D$180*$E$180","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A180,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A180,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A180,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A180,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A180,ExportMS,U$1,0)=0,\"\",VLOOKUP($A180,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A180,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A180,ExportMS,V$1,0)=0,\"\",VLOOKUP($A180,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A180,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A180,ExportMS,W$1,0)=0,\"\",VLOOKUP($A180,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A180,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A180,ExportMS,X$1,0)=0,\"\",VLOOKUP($A180,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A180,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A180,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A180,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A180,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A180,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A180,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A180,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A180,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A180,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3.1.1 - Masarykova univerzita"]
["1.1.2.5.3.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$181*$E$181","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A181,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A181,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A181,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A181,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A181,ExportMS,U$1,0)=0,\"\",VLOOKUP($A181,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A181,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A181,ExportMS,V$1,0)=0,\"\",VLOOKUP($A181,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A181,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A181,ExportMS,W$1,0)=0,\"\",VLOOKUP($A181,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A181,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A181,ExportMS,X$1,0)=0,\"\",VLOOKUP($A181,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A181,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A181,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A181,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A181,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A181,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A181,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A181,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A181,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A181,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3.1.2 - České dráhy, a.s."]
["1.1.2.5.3.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$182*$E$182","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A182,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A182,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A182,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A182,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A182,ExportMS,U$1,0)=0,\"\",VLOOKUP($A182,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A182,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A182,ExportMS,V$1,0)=0,\"\",VLOOKUP($A182,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A182,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A182,ExportMS,W$1,0)=0,\"\",VLOOKUP($A182,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A182,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A182,ExportMS,X$1,0)=0,\"\",VLOOKUP($A182,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A182,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A182,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A182,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A182,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A182,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A182,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A182,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A182,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A182,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.5.3.1.4","Univerzita Karlova","",0,0,{"$f":"$D$183*$E$183","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A183,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A183,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A183,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A183,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A183,ExportMS,U$1,0)=0,\"\",VLOOKUP($A183,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A183,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A183,ExportMS,V$1,0)=0,\"\",VLOOKUP($A183,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A183,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A183,ExportMS,W$1,0)=0,\"\",VLOOKUP($A183,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A183,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A183,ExportMS,X$1,0)=0,\"\",VLOOKUP($A183,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A183,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A183,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A183,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A183,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A183,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A183,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A183,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A183,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A183,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3.1.4 - Univerzita Karlova"]
["1.1.2.5.3.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$184*$E$184","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A184,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A184,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A184,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A184,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A184,ExportMS,U$1,0)=0,\"\",VLOOKUP($A184,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A184,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A184,ExportMS,V$1,0)=0,\"\",VLOOKUP($A184,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A184,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A184,ExportMS,W$1,0)=0,\"\",VLOOKUP($A184,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A184,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A184,ExportMS,X$1,0)=0,\"\",VLOOKUP($A184,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A184,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A184,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A184,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A184,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A184,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A184,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A184,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A184,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A184,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3.1.5 - OLTIS Group a.s."]
["1.1.2.5.3.2","Nájem (v režimu VP_GBER)","Lease (in SA_GBER scheme)",0,0,{"$f":"+F186+F187+F188+F189+F190","v":0},0,null,null,null,{"$f":"+K186+K187+K188+K189+K190","v":0},{"$f":"+L186+L187+L188+L189+L190","v":0},{"$f":"+M186+M187+M188+M189+M190","v":0},{"$f":"+N186+N187+N188+N189+N190","v":0},{"$f":"+O186+O187+O188+O189+O190","v":0},{"$f":"+P186+P187+P188+P189+P190","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A185,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A185,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A185,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A185,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A185,ExportMS,U$1,0)=0,\"\",VLOOKUP($A185,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A185,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A185,ExportMS,V$1,0)=0,\"\",VLOOKUP($A185,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A185,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A185,ExportMS,W$1,0)=0,\"\",VLOOKUP($A185,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A185,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A185,ExportMS,X$1,0)=0,\"\",VLOOKUP($A185,ExportMS,X$1,0)))","v":""},{"$f":"+Y186+Y187+Y188+Y189+Y190","v":0},{"$f":"IF(ISERROR(VLOOKUP($A185,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A185,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A185,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A185,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A185,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A185,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A185,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A185,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A185,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3.2 - Nájem (v režimu VP_GBER)"]
["1.1.2.5.3.2.1","Masarykova univerzita","",0,0,{"$f":"$D$186*$E$186","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A186,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A186,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A186,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A186,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A186,ExportMS,U$1,0)=0,\"\",VLOOKUP($A186,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A186,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A186,ExportMS,V$1,0)=0,\"\",VLOOKUP($A186,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A186,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A186,ExportMS,W$1,0)=0,\"\",VLOOKUP($A186,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A186,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A186,ExportMS,X$1,0)=0,\"\",VLOOKUP($A186,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A186,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A186,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A186,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A186,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A186,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A186,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A186,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A186,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A186,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3.2.1 - Masarykova univerzita"]
["1.1.2.5.3.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$187*$E$187","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A187,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A187,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A187,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A187,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A187,ExportMS,U$1,0)=0,\"\",VLOOKUP($A187,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A187,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A187,ExportMS,V$1,0)=0,\"\",VLOOKUP($A187,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A187,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A187,ExportMS,W$1,0)=0,\"\",VLOOKUP($A187,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A187,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A187,ExportMS,X$1,0)=0,\"\",VLOOKUP($A187,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A187,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A187,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A187,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A187,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A187,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A187,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A187,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A187,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A187,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3.2.2 - České dráhy, a.s."]
["1.1.2.5.3.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$188*$E$188","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A188,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A188,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A188,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A188,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A188,ExportMS,U$1,0)=0,\"\",VLOOKUP($A188,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A188,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A188,ExportMS,V$1,0)=0,\"\",VLOOKUP($A188,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A188,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A188,ExportMS,W$1,0)=0,\"\",VLOOKUP($A188,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A188,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A188,ExportMS,X$1,0)=0,\"\",VLOOKUP($A188,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A188,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A188,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A188,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A188,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A188,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A188,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A188,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A188,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A188,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.5.3.2.4","Univerzita Karlova","",0,0,{"$f":"$D$189*$E$189","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A189,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A189,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A189,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A189,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A189,ExportMS,U$1,0)=0,\"\",VLOOKUP($A189,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A189,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A189,ExportMS,V$1,0)=0,\"\",VLOOKUP($A189,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A189,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A189,ExportMS,W$1,0)=0,\"\",VLOOKUP($A189,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A189,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A189,ExportMS,X$1,0)=0,\"\",VLOOKUP($A189,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A189,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A189,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A189,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A189,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A189,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A189,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A189,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A189,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A189,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3.2.4 - Univerzita Karlova"]
["1.1.2.5.3.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$190*$E$190","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A190,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A190,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A190,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A190,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A190,ExportMS,U$1,0)=0,\"\",VLOOKUP($A190,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A190,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A190,ExportMS,V$1,0)=0,\"\",VLOOKUP($A190,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A190,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A190,ExportMS,W$1,0)=0,\"\",VLOOKUP($A190,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A190,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A190,ExportMS,X$1,0)=0,\"\",VLOOKUP($A190,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A190,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A190,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A190,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A190,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A190,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A190,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A190,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A190,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A190,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.3.2.5 - OLTIS Group a.s."]
["1.1.2.5.4","Ostatní výdaje","Other Expenses",0,0,{"$f":"+F192+F198","v":0},0,null,null,null,{"$f":"+K192+K198","v":0},{"$f":"+L192+L198","v":0},{"$f":"+M192+M198","v":0},{"$f":"+N192+N198","v":0},{"$f":"+O192+O198","v":0},{"$f":"+P192+P198","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A191,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A191,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A191,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A191,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A191,ExportMS,U$1,0)=0,\"\",VLOOKUP($A191,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A191,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A191,ExportMS,V$1,0)=0,\"\",VLOOKUP($A191,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A191,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A191,ExportMS,W$1,0)=0,\"\",VLOOKUP($A191,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A191,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A191,ExportMS,X$1,0)=0,\"\",VLOOKUP($A191,ExportMS,X$1,0)))","v":""},{"$f":"+Y192+Y198","v":0},{"$f":"IF(ISERROR(VLOOKUP($A191,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A191,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A191,ExportMS,Z$1,0)))","v":""},5,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A191,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A191,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A191,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A191,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A191,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A191,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.4 - Ostatní výdaje"]
["1.1.2.5.4.1","Ostatní výdaje  (mimo režim VP)","Other Expenses (outside the SA scheme)",0,0,{"$f":"+F193+F194+F195+F196+F197","v":0},0,null,null,null,{"$f":"+K193+K194+K195+K196+K197","v":0},{"$f":"+L193+L194+L195+L196+L197","v":0},{"$f":"+M193+M194+M195+M196+M197","v":0},{"$f":"+N193+N194+N195+N196+N197","v":0},{"$f":"+O193+O194+O195+O196+O197","v":0},{"$f":"+P193+P194+P195+P196+P197","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A192,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A192,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A192,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A192,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A192,ExportMS,U$1,0)=0,\"\",VLOOKUP($A192,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A192,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A192,ExportMS,V$1,0)=0,\"\",VLOOKUP($A192,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A192,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A192,ExportMS,W$1,0)=0,\"\",VLOOKUP($A192,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A192,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A192,ExportMS,X$1,0)=0,\"\",VLOOKUP($A192,ExportMS,X$1,0)))","v":""},{"$f":"+Y193+Y194+Y195+Y196+Y197","v":0},{"$f":"IF(ISERROR(VLOOKUP($A192,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A192,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A192,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A192,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A192,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A192,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A192,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A192,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A192,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.4.1 - Ostatní výdaje  (mimo režim VP)"]
["1.1.2.5.4.1.1","Masarykova univerzita","",0,0,{"$f":"$D$193*$E$193","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A193,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A193,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A193,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A193,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A193,ExportMS,U$1,0)=0,\"\",VLOOKUP($A193,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A193,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A193,ExportMS,V$1,0)=0,\"\",VLOOKUP($A193,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A193,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A193,ExportMS,W$1,0)=0,\"\",VLOOKUP($A193,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A193,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A193,ExportMS,X$1,0)=0,\"\",VLOOKUP($A193,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A193,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A193,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A193,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A193,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A193,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A193,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A193,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A193,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A193,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.4.1.1 - Masarykova univerzita"]
["1.1.2.5.4.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$194*$E$194","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A194,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A194,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A194,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A194,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A194,ExportMS,U$1,0)=0,\"\",VLOOKUP($A194,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A194,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A194,ExportMS,V$1,0)=0,\"\",VLOOKUP($A194,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A194,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A194,ExportMS,W$1,0)=0,\"\",VLOOKUP($A194,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A194,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A194,ExportMS,X$1,0)=0,\"\",VLOOKUP($A194,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A194,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A194,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A194,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A194,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A194,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A194,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A194,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A194,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A194,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.4.1.2 - České dráhy, a.s."]
["1.1.2.5.4.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$195*$E$195","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A195,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A195,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A195,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A195,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A195,ExportMS,U$1,0)=0,\"\",VLOOKUP($A195,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A195,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A195,ExportMS,V$1,0)=0,\"\",VLOOKUP($A195,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A195,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A195,ExportMS,W$1,0)=0,\"\",VLOOKUP($A195,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A195,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A195,ExportMS,X$1,0)=0,\"\",VLOOKUP($A195,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A195,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A195,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A195,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A195,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A195,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A195,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A195,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A195,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A195,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.4.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.5.4.1.4","Univerzita Karlova","",0,0,{"$f":"$D$196*$E$196","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A196,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A196,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A196,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A196,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A196,ExportMS,U$1,0)=0,\"\",VLOOKUP($A196,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A196,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A196,ExportMS,V$1,0)=0,\"\",VLOOKUP($A196,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A196,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A196,ExportMS,W$1,0)=0,\"\",VLOOKUP($A196,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A196,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A196,ExportMS,X$1,0)=0,\"\",VLOOKUP($A196,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A196,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A196,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A196,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A196,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A196,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A196,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A196,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A196,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A196,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.4.1.4 - Univerzita Karlova"]
["1.1.2.5.4.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$197*$E$197","v":0},{"$f":"IF($F$5=0,0,F197/$F$5)","v":0},null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A197,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A197,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A197,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A197,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A197,ExportMS,U$1,0)=0,\"\",VLOOKUP($A197,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A197,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A197,ExportMS,V$1,0)=0,\"\",VLOOKUP($A197,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A197,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A197,ExportMS,W$1,0)=0,\"\",VLOOKUP($A197,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A197,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A197,ExportMS,X$1,0)=0,\"\",VLOOKUP($A197,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A197,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A197,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A197,ExportMS,Z$1,0)))","v":""},7,{"$f":"Poradi($A197)","v":5},"Původní",{"$f":"IF(ISERROR(VLOOKUP($A197,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A197,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A197,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A197,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A197,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A197,ExportMS,AE$1,0)))","v":""},{"$f":"SUM(K197:P197)-F197","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A197&\" - \"&B197","v":"1.1.2.5.4.1.5 - OLTIS Group a.s."}]
["1.1.2.5.4.2","Ostatní výdaje (v režimu VP_GBER)","Other Expenses (in SA_GBER scheme)",0,0,{"$f":"+F199+F200+F201+F202+F203","v":0},0,null,null,null,{"$f":"+K199+K200+K201+K202+K203","v":0},{"$f":"+L199+L200+L201+L202+L203","v":0},{"$f":"+M199+M200+M201+M202+M203","v":0},{"$f":"+N199+N200+N201+N202+N203","v":0},{"$f":"+O199+O200+O201+O202+O203","v":0},{"$f":"+P199+P200+P201+P202+P203","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A198,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A198,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A198,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A198,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A198,ExportMS,U$1,0)=0,\"\",VLOOKUP($A198,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A198,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A198,ExportMS,V$1,0)=0,\"\",VLOOKUP($A198,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A198,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A198,ExportMS,W$1,0)=0,\"\",VLOOKUP($A198,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A198,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A198,ExportMS,X$1,0)=0,\"\",VLOOKUP($A198,ExportMS,X$1,0)))","v":""},{"$f":"+Y199+Y200+Y201+Y202+Y203","v":0},{"$f":"IF(ISERROR(VLOOKUP($A198,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A198,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A198,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A198,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A198,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A198,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A198,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A198,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A198,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.4.2 - Ostatní výdaje (v režimu VP_GBER)"]
["1.1.2.5.4.2.1","Masarykova univerzita","",0,0,{"$f":"$D$199*$E$199","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A199,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A199,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A199,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A199,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A199,ExportMS,U$1,0)=0,\"\",VLOOKUP($A199,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A199,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A199,ExportMS,V$1,0)=0,\"\",VLOOKUP($A199,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A199,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A199,ExportMS,W$1,0)=0,\"\",VLOOKUP($A199,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A199,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A199,ExportMS,X$1,0)=0,\"\",VLOOKUP($A199,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A199,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A199,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A199,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A199,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A199,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A199,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A199,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A199,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A199,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.4.2.1 - Masarykova univerzita"]
["1.1.2.5.4.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$200*$E$200","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A200,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A200,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A200,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A200,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A200,ExportMS,U$1,0)=0,\"\",VLOOKUP($A200,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A200,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A200,ExportMS,V$1,0)=0,\"\",VLOOKUP($A200,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A200,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A200,ExportMS,W$1,0)=0,\"\",VLOOKUP($A200,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A200,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A200,ExportMS,X$1,0)=0,\"\",VLOOKUP($A200,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A200,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A200,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A200,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A200,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A200,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A200,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A200,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A200,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A200,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.4.2.2 - České dráhy, a.s."]
["1.1.2.5.4.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$201*$E$201","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A201,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A201,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A201,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A201,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A201,ExportMS,U$1,0)=0,\"\",VLOOKUP($A201,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A201,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A201,ExportMS,V$1,0)=0,\"\",VLOOKUP($A201,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A201,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A201,ExportMS,W$1,0)=0,\"\",VLOOKUP($A201,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A201,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A201,ExportMS,X$1,0)=0,\"\",VLOOKUP($A201,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A201,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A201,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A201,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A201,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A201,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A201,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A201,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A201,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A201,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.4.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.5.4.2.4","Univerzita Karlova","",0,0,{"$f":"$D$202*$E$202","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A202,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A202,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A202,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A202,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A202,ExportMS,U$1,0)=0,\"\",VLOOKUP($A202,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A202,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A202,ExportMS,V$1,0)=0,\"\",VLOOKUP($A202,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A202,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A202,ExportMS,W$1,0)=0,\"\",VLOOKUP($A202,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A202,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A202,ExportMS,X$1,0)=0,\"\",VLOOKUP($A202,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A202,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A202,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A202,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A202,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A202,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A202,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A202,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A202,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A202,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.4.2.4 - Univerzita Karlova"]
["1.1.2.5.4.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$203*$E$203","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A203,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A203,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A203,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A203,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A203,ExportMS,U$1,0)=0,\"\",VLOOKUP($A203,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A203,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A203,ExportMS,V$1,0)=0,\"\",VLOOKUP($A203,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A203,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A203,ExportMS,W$1,0)=0,\"\",VLOOKUP($A203,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A203,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A203,ExportMS,X$1,0)=0,\"\",VLOOKUP($A203,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A203,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A203,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A203,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A203,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A203,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A203,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A203,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A203,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A203,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.5.4.2.5 - OLTIS Group a.s."]
["1.1.2.6","Nákup služeb","Service purchase",0,0,{"$f":"+F205+F218+F231","v":0},0,null,null,null,{"$f":"+K205+K218+K231","v":0},{"$f":"+L205+L218+L231","v":0},{"$f":"+M205+M218+M231","v":0},{"$f":"+N205+N218+N231","v":0},{"$f":"+O205+O218+O231","v":0},{"$f":"+P205+P218+P231","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A204,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A204,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A204,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A204,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A204,ExportMS,U$1,0)=0,\"\",VLOOKUP($A204,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A204,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A204,ExportMS,V$1,0)=0,\"\",VLOOKUP($A204,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A204,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A204,ExportMS,W$1,0)=0,\"\",VLOOKUP($A204,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A204,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A204,ExportMS,X$1,0)=0,\"\",VLOOKUP($A204,ExportMS,X$1,0)))","v":""},{"$f":"+Y205+Y218+Y231","v":0},{"$f":"IF(ISERROR(VLOOKUP($A204,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A204,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A204,ExportMS,Z$1,0)))","v":""},4,6,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A204,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A204,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A204,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A204,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A204,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A204,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6 - Nákup služeb"]
["1.1.2.6.1","Outsorcované služby","Outsourced services",0,0,{"$f":"+F206+F212","v":0},0,null,null,null,{"$f":"+K206+K212","v":0},{"$f":"+L206+L212","v":0},{"$f":"+M206+M212","v":0},{"$f":"+N206+N212","v":0},{"$f":"+O206+O212","v":0},{"$f":"+P206+P212","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A205,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A205,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A205,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A205,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A205,ExportMS,U$1,0)=0,\"\",VLOOKUP($A205,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A205,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A205,ExportMS,V$1,0)=0,\"\",VLOOKUP($A205,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A205,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A205,ExportMS,W$1,0)=0,\"\",VLOOKUP($A205,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A205,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A205,ExportMS,X$1,0)=0,\"\",VLOOKUP($A205,ExportMS,X$1,0)))","v":""},{"$f":"+Y206+Y212","v":0},{"$f":"IF(ISERROR(VLOOKUP($A205,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A205,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A205,ExportMS,Z$1,0)))","v":""},5,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A205,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A205,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A205,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A205,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A205,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A205,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1 - Outsorcované služby"]
["1.1.2.6.1.1","Outsorcované služby (mimo režim VP)","Outsourced services (outside the SA scheme)",0,0,{"$f":"+F207+F208+F209+F210+F211","v":0},0,null,null,null,{"$f":"+K207+K208+K209+K210+K211","v":0},{"$f":"+L207+L208+L209+L210+L211","v":0},{"$f":"+M207+M208+M209+M210+M211","v":0},{"$f":"+N207+N208+N209+N210+N211","v":0},{"$f":"+O207+O208+O209+O210+O211","v":0},{"$f":"+P207+P208+P209+P210+P211","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A206,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A206,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A206,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A206,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A206,ExportMS,U$1,0)=0,\"\",VLOOKUP($A206,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A206,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A206,ExportMS,V$1,0)=0,\"\",VLOOKUP($A206,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A206,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A206,ExportMS,W$1,0)=0,\"\",VLOOKUP($A206,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A206,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A206,ExportMS,X$1,0)=0,\"\",VLOOKUP($A206,ExportMS,X$1,0)))","v":""},{"$f":"+Y207+Y208+Y209+Y210+Y211","v":0},{"$f":"IF(ISERROR(VLOOKUP($A206,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A206,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A206,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A206,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A206,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A206,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A206,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A206,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A206,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1.1 - Outsorcované služby (mimo režim VP)"]
["1.1.2.6.1.1.1","Masarykova univerzita","",0,0,{"$f":"$D$207*$E$207","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A207,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A207,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A207,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A207,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A207,ExportMS,U$1,0)=0,\"\",VLOOKUP($A207,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A207,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A207,ExportMS,V$1,0)=0,\"\",VLOOKUP($A207,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A207,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A207,ExportMS,W$1,0)=0,\"\",VLOOKUP($A207,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A207,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A207,ExportMS,X$1,0)=0,\"\",VLOOKUP($A207,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A207,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A207,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A207,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A207,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A207,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A207,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A207,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A207,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A207,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1.1.1 - Masarykova univerzita"]
["1.1.2.6.1.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$208*$E$208","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A208,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A208,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A208,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A208,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A208,ExportMS,U$1,0)=0,\"\",VLOOKUP($A208,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A208,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A208,ExportMS,V$1,0)=0,\"\",VLOOKUP($A208,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A208,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A208,ExportMS,W$1,0)=0,\"\",VLOOKUP($A208,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A208,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A208,ExportMS,X$1,0)=0,\"\",VLOOKUP($A208,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A208,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A208,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A208,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A208,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A208,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A208,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A208,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A208,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A208,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1.1.2 - České dráhy, a.s."]
["1.1.2.6.1.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$209*$E$209","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A209,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A209,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A209,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A209,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A209,ExportMS,U$1,0)=0,\"\",VLOOKUP($A209,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A209,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A209,ExportMS,V$1,0)=0,\"\",VLOOKUP($A209,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A209,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A209,ExportMS,W$1,0)=0,\"\",VLOOKUP($A209,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A209,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A209,ExportMS,X$1,0)=0,\"\",VLOOKUP($A209,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A209,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A209,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A209,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A209,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A209,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A209,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A209,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A209,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A209,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.6.1.1.4","Univerzita Karlova","",0,0,{"$f":"$D$210*$E$210","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A210,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A210,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A210,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A210,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A210,ExportMS,U$1,0)=0,\"\",VLOOKUP($A210,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A210,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A210,ExportMS,V$1,0)=0,\"\",VLOOKUP($A210,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A210,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A210,ExportMS,W$1,0)=0,\"\",VLOOKUP($A210,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A210,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A210,ExportMS,X$1,0)=0,\"\",VLOOKUP($A210,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A210,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A210,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A210,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A210,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A210,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A210,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A210,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A210,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A210,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1.1.4 - Univerzita Karlova"]
["1.1.2.6.1.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$211*$E$211","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A211,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A211,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A211,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A211,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A211,ExportMS,U$1,0)=0,\"\",VLOOKUP($A211,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A211,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A211,ExportMS,V$1,0)=0,\"\",VLOOKUP($A211,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A211,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A211,ExportMS,W$1,0)=0,\"\",VLOOKUP($A211,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A211,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A211,ExportMS,X$1,0)=0,\"\",VLOOKUP($A211,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A211,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A211,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A211,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A211,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A211,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A211,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A211,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A211,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A211,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1.1.5 - OLTIS Group a.s."]
["1.1.2.6.1.2","Outsorcované služby (v režimu VP_GBER)","Outsourced services (in SA_GBER scheme)",0,0,{"$f":"+F213+F214+F215+F216+F217","v":0},0,null,null,null,{"$f":"+K213+K214+K215+K216+K217","v":0},{"$f":"+L213+L214+L215+L216+L217","v":0},{"$f":"+M213+M214+M215+M216+M217","v":0},{"$f":"+N213+N214+N215+N216+N217","v":0},{"$f":"+O213+O214+O215+O216+O217","v":0},{"$f":"+P213+P214+P215+P216+P217","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A212,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A212,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A212,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A212,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A212,ExportMS,U$1,0)=0,\"\",VLOOKUP($A212,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A212,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A212,ExportMS,V$1,0)=0,\"\",VLOOKUP($A212,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A212,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A212,ExportMS,W$1,0)=0,\"\",VLOOKUP($A212,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A212,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A212,ExportMS,X$1,0)=0,\"\",VLOOKUP($A212,ExportMS,X$1,0)))","v":""},{"$f":"+Y213+Y214+Y215+Y216+Y217","v":0},{"$f":"IF(ISERROR(VLOOKUP($A212,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A212,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A212,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A212,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A212,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A212,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A212,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A212,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A212,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1.2 - Outsorcované služby (v režimu VP_GBER)"]
["1.1.2.6.1.2.1","Masarykova univerzita","",0,0,{"$f":"$D$213*$E$213","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A213,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A213,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A213,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A213,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A213,ExportMS,U$1,0)=0,\"\",VLOOKUP($A213,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A213,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A213,ExportMS,V$1,0)=0,\"\",VLOOKUP($A213,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A213,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A213,ExportMS,W$1,0)=0,\"\",VLOOKUP($A213,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A213,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A213,ExportMS,X$1,0)=0,\"\",VLOOKUP($A213,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A213,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A213,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A213,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A213,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A213,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A213,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A213,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A213,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A213,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1.2.1 - Masarykova univerzita"]
["1.1.2.6.1.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$214*$E$214","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A214,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A214,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A214,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A214,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A214,ExportMS,U$1,0)=0,\"\",VLOOKUP($A214,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A214,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A214,ExportMS,V$1,0)=0,\"\",VLOOKUP($A214,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A214,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A214,ExportMS,W$1,0)=0,\"\",VLOOKUP($A214,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A214,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A214,ExportMS,X$1,0)=0,\"\",VLOOKUP($A214,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A214,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A214,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A214,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A214,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A214,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A214,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A214,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A214,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A214,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1.2.2 - České dráhy, a.s."]
["1.1.2.6.1.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$215*$E$215","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A215,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A215,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A215,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A215,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A215,ExportMS,U$1,0)=0,\"\",VLOOKUP($A215,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A215,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A215,ExportMS,V$1,0)=0,\"\",VLOOKUP($A215,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A215,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A215,ExportMS,W$1,0)=0,\"\",VLOOKUP($A215,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A215,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A215,ExportMS,X$1,0)=0,\"\",VLOOKUP($A215,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A215,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A215,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A215,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A215,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A215,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A215,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A215,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A215,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A215,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.6.1.2.4","Univerzita Karlova","",0,0,{"$f":"$D$216*$E$216","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A216,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A216,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A216,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A216,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A216,ExportMS,U$1,0)=0,\"\",VLOOKUP($A216,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A216,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A216,ExportMS,V$1,0)=0,\"\",VLOOKUP($A216,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A216,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A216,ExportMS,W$1,0)=0,\"\",VLOOKUP($A216,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A216,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A216,ExportMS,X$1,0)=0,\"\",VLOOKUP($A216,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A216,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A216,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A216,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A216,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A216,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A216,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A216,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A216,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A216,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1.2.4 - Univerzita Karlova"]
["1.1.2.6.1.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$217*$E$217","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A217,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A217,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A217,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A217,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A217,ExportMS,U$1,0)=0,\"\",VLOOKUP($A217,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A217,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A217,ExportMS,V$1,0)=0,\"\",VLOOKUP($A217,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A217,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A217,ExportMS,W$1,0)=0,\"\",VLOOKUP($A217,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A217,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A217,ExportMS,X$1,0)=0,\"\",VLOOKUP($A217,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A217,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A217,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A217,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A217,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A217,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A217,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A217,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A217,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A217,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.1.2.5 - OLTIS Group a.s."]
["1.1.2.6.2","Nájem a leasing","Rental and Leasing",0,0,{"$f":"+F219+F225","v":0},0,null,null,null,{"$f":"+K219+K225","v":0},{"$f":"+L219+L225","v":0},{"$f":"+M219+M225","v":0},{"$f":"+N219+N225","v":0},{"$f":"+O219+O225","v":0},{"$f":"+P219+P225","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A218,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A218,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A218,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A218,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A218,ExportMS,U$1,0)=0,\"\",VLOOKUP($A218,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A218,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A218,ExportMS,V$1,0)=0,\"\",VLOOKUP($A218,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A218,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A218,ExportMS,W$1,0)=0,\"\",VLOOKUP($A218,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A218,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A218,ExportMS,X$1,0)=0,\"\",VLOOKUP($A218,ExportMS,X$1,0)))","v":""},{"$f":"+Y219+Y225","v":0},{"$f":"IF(ISERROR(VLOOKUP($A218,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A218,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A218,ExportMS,Z$1,0)))","v":""},5,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A218,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A218,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A218,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A218,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A218,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A218,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2 - Nájem a leasing"]
["1.1.2.6.2.1","Nájem a leasing (mimo režim VP)","Rental and Leasing (outside the SA scheme)",0,0,{"$f":"+F220+F221+F222+F223+F224","v":0},0,null,null,null,{"$f":"+K220+K221+K222+K223+K224","v":0},{"$f":"+L220+L221+L222+L223+L224","v":0},{"$f":"+M220+M221+M222+M223+M224","v":0},{"$f":"+N220+N221+N222+N223+N224","v":0},{"$f":"+O220+O221+O222+O223+O224","v":0},{"$f":"+P220+P221+P222+P223+P224","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A219,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A219,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A219,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A219,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A219,ExportMS,U$1,0)=0,\"\",VLOOKUP($A219,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A219,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A219,ExportMS,V$1,0)=0,\"\",VLOOKUP($A219,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A219,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A219,ExportMS,W$1,0)=0,\"\",VLOOKUP($A219,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A219,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A219,ExportMS,X$1,0)=0,\"\",VLOOKUP($A219,ExportMS,X$1,0)))","v":""},{"$f":"+Y220+Y221+Y222+Y223+Y224","v":0},{"$f":"IF(ISERROR(VLOOKUP($A219,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A219,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A219,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A219,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A219,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A219,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A219,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A219,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A219,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2.1 - Nájem a leasing (mimo režim VP)"]
["1.1.2.6.2.1.1","Masarykova univerzita","",0,0,{"$f":"$D$220*$E$220","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A220,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A220,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A220,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A220,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A220,ExportMS,U$1,0)=0,\"\",VLOOKUP($A220,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A220,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A220,ExportMS,V$1,0)=0,\"\",VLOOKUP($A220,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A220,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A220,ExportMS,W$1,0)=0,\"\",VLOOKUP($A220,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A220,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A220,ExportMS,X$1,0)=0,\"\",VLOOKUP($A220,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A220,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A220,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A220,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A220,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A220,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A220,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A220,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A220,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A220,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2.1.1 - Masarykova univerzita"]
["1.1.2.6.2.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$221*$E$221","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A221,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A221,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A221,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A221,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A221,ExportMS,U$1,0)=0,\"\",VLOOKUP($A221,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A221,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A221,ExportMS,V$1,0)=0,\"\",VLOOKUP($A221,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A221,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A221,ExportMS,W$1,0)=0,\"\",VLOOKUP($A221,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A221,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A221,ExportMS,X$1,0)=0,\"\",VLOOKUP($A221,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A221,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A221,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A221,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A221,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A221,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A221,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A221,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A221,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A221,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2.1.2 - České dráhy, a.s."]
["1.1.2.6.2.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$222*$E$222","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A222,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A222,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A222,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A222,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A222,ExportMS,U$1,0)=0,\"\",VLOOKUP($A222,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A222,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A222,ExportMS,V$1,0)=0,\"\",VLOOKUP($A222,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A222,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A222,ExportMS,W$1,0)=0,\"\",VLOOKUP($A222,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A222,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A222,ExportMS,X$1,0)=0,\"\",VLOOKUP($A222,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A222,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A222,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A222,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A222,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A222,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A222,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A222,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A222,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A222,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.6.2.1.4","Univerzita Karlova","",0,0,{"$f":"$D$223*$E$223","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A223,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A223,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A223,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A223,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A223,ExportMS,U$1,0)=0,\"\",VLOOKUP($A223,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A223,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A223,ExportMS,V$1,0)=0,\"\",VLOOKUP($A223,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A223,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A223,ExportMS,W$1,0)=0,\"\",VLOOKUP($A223,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A223,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A223,ExportMS,X$1,0)=0,\"\",VLOOKUP($A223,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A223,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A223,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A223,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A223,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A223,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A223,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A223,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A223,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A223,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2.1.4 - Univerzita Karlova"]
["1.1.2.6.2.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$224*$E$224","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A224,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A224,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A224,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A224,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A224,ExportMS,U$1,0)=0,\"\",VLOOKUP($A224,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A224,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A224,ExportMS,V$1,0)=0,\"\",VLOOKUP($A224,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A224,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A224,ExportMS,W$1,0)=0,\"\",VLOOKUP($A224,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A224,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A224,ExportMS,X$1,0)=0,\"\",VLOOKUP($A224,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A224,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A224,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A224,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A224,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A224,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A224,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A224,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A224,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A224,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2.1.5 - OLTIS Group a.s."]
["1.1.2.6.2.2","Nájem a leasing (v režimu VP_GBER)","Rental and Leasing (in SA_GBER scheme)",0,0,{"$f":"+F226+F227+F228+F229+F230","v":0},0,null,null,null,{"$f":"+K226+K227+K228+K229+K230","v":0},{"$f":"+L226+L227+L228+L229+L230","v":0},{"$f":"+M226+M227+M228+M229+M230","v":0},{"$f":"+N226+N227+N228+N229+N230","v":0},{"$f":"+O226+O227+O228+O229+O230","v":0},{"$f":"+P226+P227+P228+P229+P230","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A225,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A225,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A225,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A225,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A225,ExportMS,U$1,0)=0,\"\",VLOOKUP($A225,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A225,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A225,ExportMS,V$1,0)=0,\"\",VLOOKUP($A225,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A225,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A225,ExportMS,W$1,0)=0,\"\",VLOOKUP($A225,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A225,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A225,ExportMS,X$1,0)=0,\"\",VLOOKUP($A225,ExportMS,X$1,0)))","v":""},{"$f":"+Y226+Y227+Y228+Y229+Y230","v":0},{"$f":"IF(ISERROR(VLOOKUP($A225,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A225,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A225,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A225,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A225,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A225,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A225,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A225,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A225,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2.2 - Nájem a leasing (v režimu VP_GBER)"]
["1.1.2.6.2.2.1","Masarykova univerzita","",0,0,{"$f":"$D$226*$E$226","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A226,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A226,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A226,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A226,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A226,ExportMS,U$1,0)=0,\"\",VLOOKUP($A226,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A226,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A226,ExportMS,V$1,0)=0,\"\",VLOOKUP($A226,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A226,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A226,ExportMS,W$1,0)=0,\"\",VLOOKUP($A226,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A226,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A226,ExportMS,X$1,0)=0,\"\",VLOOKUP($A226,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A226,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A226,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A226,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A226,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A226,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A226,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A226,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A226,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A226,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2.2.1 - Masarykova univerzita"]
["1.1.2.6.2.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$227*$E$227","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A227,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A227,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A227,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A227,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A227,ExportMS,U$1,0)=0,\"\",VLOOKUP($A227,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A227,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A227,ExportMS,V$1,0)=0,\"\",VLOOKUP($A227,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A227,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A227,ExportMS,W$1,0)=0,\"\",VLOOKUP($A227,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A227,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A227,ExportMS,X$1,0)=0,\"\",VLOOKUP($A227,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A227,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A227,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A227,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A227,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A227,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A227,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A227,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A227,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A227,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2.2.2 - České dráhy, a.s."]
["1.1.2.6.2.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$228*$E$228","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A228,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A228,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A228,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A228,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A228,ExportMS,U$1,0)=0,\"\",VLOOKUP($A228,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A228,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A228,ExportMS,V$1,0)=0,\"\",VLOOKUP($A228,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A228,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A228,ExportMS,W$1,0)=0,\"\",VLOOKUP($A228,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A228,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A228,ExportMS,X$1,0)=0,\"\",VLOOKUP($A228,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A228,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A228,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A228,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A228,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A228,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A228,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A228,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A228,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A228,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.6.2.2.4","Univerzita Karlova","",0,0,{"$f":"$D$229*$E$229","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A229,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A229,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A229,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A229,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A229,ExportMS,U$1,0)=0,\"\",VLOOKUP($A229,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A229,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A229,ExportMS,V$1,0)=0,\"\",VLOOKUP($A229,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A229,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A229,ExportMS,W$1,0)=0,\"\",VLOOKUP($A229,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A229,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A229,ExportMS,X$1,0)=0,\"\",VLOOKUP($A229,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A229,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A229,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A229,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A229,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A229,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A229,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A229,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A229,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A229,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2.2.4 - Univerzita Karlova"]
["1.1.2.6.2.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$230*$E$230","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A230,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A230,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A230,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A230,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A230,ExportMS,U$1,0)=0,\"\",VLOOKUP($A230,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A230,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A230,ExportMS,V$1,0)=0,\"\",VLOOKUP($A230,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A230,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A230,ExportMS,W$1,0)=0,\"\",VLOOKUP($A230,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A230,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A230,ExportMS,X$1,0)=0,\"\",VLOOKUP($A230,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A230,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A230,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A230,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A230,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A230,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A230,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A230,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A230,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A230,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.2.2.5 - OLTIS Group a.s."]
["1.1.2.6.3","Správní a jiné poplatky","Administrative and other charges",0,0,{"$f":"+F232+F238","v":0},0,null,null,null,{"$f":"+K232+K238","v":0},{"$f":"+L232+L238","v":0},{"$f":"+M232+M238","v":0},{"$f":"+N232+N238","v":0},{"$f":"+O232+O238","v":0},{"$f":"+P232+P238","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A231,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A231,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A231,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A231,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A231,ExportMS,U$1,0)=0,\"\",VLOOKUP($A231,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A231,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A231,ExportMS,V$1,0)=0,\"\",VLOOKUP($A231,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A231,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A231,ExportMS,W$1,0)=0,\"\",VLOOKUP($A231,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A231,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A231,ExportMS,X$1,0)=0,\"\",VLOOKUP($A231,ExportMS,X$1,0)))","v":""},{"$f":"+Y232+Y238","v":0},{"$f":"IF(ISERROR(VLOOKUP($A231,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A231,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A231,ExportMS,Z$1,0)))","v":""},5,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A231,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A231,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A231,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A231,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A231,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A231,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3 - Správní a jiné poplatky"]
["1.1.2.6.3.1","Správní a jiné poplatky (mimo režim VP)","Administrative and other charges (outside the SA scheme)",0,0,{"$f":"+F233+F234+F235+F236+F237","v":0},0,null,null,null,{"$f":"+K233+K234+K235+K236+K237","v":0},{"$f":"+L233+L234+L235+L236+L237","v":0},{"$f":"+M233+M234+M235+M236+M237","v":0},{"$f":"+N233+N234+N235+N236+N237","v":0},{"$f":"+O233+O234+O235+O236+O237","v":0},{"$f":"+P233+P234+P235+P236+P237","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A232,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A232,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A232,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A232,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A232,ExportMS,U$1,0)=0,\"\",VLOOKUP($A232,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A232,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A232,ExportMS,V$1,0)=0,\"\",VLOOKUP($A232,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A232,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A232,ExportMS,W$1,0)=0,\"\",VLOOKUP($A232,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A232,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A232,ExportMS,X$1,0)=0,\"\",VLOOKUP($A232,ExportMS,X$1,0)))","v":""},{"$f":"+Y233+Y234+Y235+Y236+Y237","v":0},{"$f":"IF(ISERROR(VLOOKUP($A232,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A232,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A232,ExportMS,Z$1,0)))","v":""},6,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A232,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A232,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A232,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A232,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A232,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A232,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3.1 - Správní a jiné poplatky (mimo režim VP)"]
["1.1.2.6.3.1.1","Masarykova univerzita","",0,0,{"$f":"$D$233*$E$233","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A233,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A233,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A233,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A233,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A233,ExportMS,U$1,0)=0,\"\",VLOOKUP($A233,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A233,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A233,ExportMS,V$1,0)=0,\"\",VLOOKUP($A233,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A233,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A233,ExportMS,W$1,0)=0,\"\",VLOOKUP($A233,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A233,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A233,ExportMS,X$1,0)=0,\"\",VLOOKUP($A233,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A233,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A233,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A233,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A233,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A233,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A233,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A233,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A233,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A233,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3.1.1 - Masarykova univerzita"]
["1.1.2.6.3.1.2","České dráhy, a.s.","",0,0,{"$f":"$D$234*$E$234","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A234,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A234,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A234,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A234,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A234,ExportMS,U$1,0)=0,\"\",VLOOKUP($A234,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A234,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A234,ExportMS,V$1,0)=0,\"\",VLOOKUP($A234,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A234,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A234,ExportMS,W$1,0)=0,\"\",VLOOKUP($A234,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A234,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A234,ExportMS,X$1,0)=0,\"\",VLOOKUP($A234,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A234,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A234,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A234,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A234,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A234,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A234,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A234,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A234,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A234,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3.1.2 - České dráhy, a.s."]
["1.1.2.6.3.1.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$235*$E$235","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A235,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A235,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A235,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A235,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A235,ExportMS,U$1,0)=0,\"\",VLOOKUP($A235,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A235,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A235,ExportMS,V$1,0)=0,\"\",VLOOKUP($A235,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A235,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A235,ExportMS,W$1,0)=0,\"\",VLOOKUP($A235,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A235,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A235,ExportMS,X$1,0)=0,\"\",VLOOKUP($A235,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A235,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A235,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A235,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A235,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A235,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A235,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A235,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A235,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A235,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3.1.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.6.3.1.4","Univerzita Karlova","",0,0,{"$f":"$D$236*$E$236","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A236,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A236,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A236,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A236,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A236,ExportMS,U$1,0)=0,\"\",VLOOKUP($A236,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A236,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A236,ExportMS,V$1,0)=0,\"\",VLOOKUP($A236,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A236,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A236,ExportMS,W$1,0)=0,\"\",VLOOKUP($A236,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A236,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A236,ExportMS,X$1,0)=0,\"\",VLOOKUP($A236,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A236,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A236,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A236,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A236,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A236,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A236,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A236,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A236,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A236,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3.1.4 - Univerzita Karlova"]
["1.1.2.6.3.1.5","OLTIS Group a.s.","",0,0,{"$f":"$D$237*$E$237","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A237,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A237,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A237,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A237,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A237,ExportMS,U$1,0)=0,\"\",VLOOKUP($A237,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A237,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A237,ExportMS,V$1,0)=0,\"\",VLOOKUP($A237,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A237,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A237,ExportMS,W$1,0)=0,\"\",VLOOKUP($A237,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A237,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A237,ExportMS,X$1,0)=0,\"\",VLOOKUP($A237,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A237,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A237,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A237,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A237,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A237,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A237,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A237,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A237,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A237,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3.1.5 - OLTIS Group a.s."]
["1.1.2.6.3.2","Správní a jiné poplatky (v režimu VP_GBER)","Administrative and other charges (in SA_GBER scheme)",0,0,{"$f":"+F239+F240+F241+F242+F243","v":0},0,null,null,null,{"$f":"+K239+K240+K241+K242+K243","v":0},{"$f":"+L239+L240+L241+L242+L243","v":0},{"$f":"+M239+M240+M241+M242+M243","v":0},{"$f":"+N239+N240+N241+N242+N243","v":0},{"$f":"+O239+O240+O241+O242+O243","v":0},{"$f":"+P239+P240+P241+P242+P243","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A238,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A238,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A238,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A238,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A238,ExportMS,U$1,0)=0,\"\",VLOOKUP($A238,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A238,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A238,ExportMS,V$1,0)=0,\"\",VLOOKUP($A238,ExportMS,V$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A238,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A238,ExportMS,W$1,0)=0,\"\",VLOOKUP($A238,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A238,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A238,ExportMS,X$1,0)=0,\"\",VLOOKUP($A238,ExportMS,X$1,0)))","v":""},{"$f":"+Y239+Y240+Y241+Y242+Y243","v":0},{"$f":"IF(ISERROR(VLOOKUP($A238,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A238,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A238,ExportMS,Z$1,0)))","v":""},6,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A238,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A238,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A238,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A238,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A238,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A238,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3.2 - Správní a jiné poplatky (v režimu VP_GBER)"]
["1.1.2.6.3.2.1","Masarykova univerzita","",0,0,{"$f":"$D$239*$E$239","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A239,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A239,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A239,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A239,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A239,ExportMS,U$1,0)=0,\"\",VLOOKUP($A239,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A239,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A239,ExportMS,V$1,0)=0,\"\",VLOOKUP($A239,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A239,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A239,ExportMS,W$1,0)=0,\"\",VLOOKUP($A239,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A239,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A239,ExportMS,X$1,0)=0,\"\",VLOOKUP($A239,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A239,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A239,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A239,ExportMS,Z$1,0)))","v":""},7,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A239,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A239,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A239,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A239,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A239,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A239,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3.2.1 - Masarykova univerzita"]
["1.1.2.6.3.2.2","České dráhy, a.s.","",0,0,{"$f":"$D$240*$E$240","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A240,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A240,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A240,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A240,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A240,ExportMS,U$1,0)=0,\"\",VLOOKUP($A240,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A240,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A240,ExportMS,V$1,0)=0,\"\",VLOOKUP($A240,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A240,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A240,ExportMS,W$1,0)=0,\"\",VLOOKUP($A240,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A240,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A240,ExportMS,X$1,0)=0,\"\",VLOOKUP($A240,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A240,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A240,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A240,ExportMS,Z$1,0)))","v":""},7,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A240,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A240,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A240,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A240,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A240,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A240,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3.2.2 - České dráhy, a.s."]
["1.1.2.6.3.2.3","Železničná spoločnosť Slovensko, a.s.","",0,0,{"$f":"$D$241*$E$241","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A241,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A241,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A241,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A241,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A241,ExportMS,U$1,0)=0,\"\",VLOOKUP($A241,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A241,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A241,ExportMS,V$1,0)=0,\"\",VLOOKUP($A241,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A241,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A241,ExportMS,W$1,0)=0,\"\",VLOOKUP($A241,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A241,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A241,ExportMS,X$1,0)=0,\"\",VLOOKUP($A241,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A241,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A241,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A241,ExportMS,Z$1,0)))","v":""},7,3,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A241,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A241,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A241,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A241,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A241,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A241,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3.2.3 - Železničná spoločnosť Slovensko, a.s."]
["1.1.2.6.3.2.4","Univerzita Karlova","",0,0,{"$f":"$D$242*$E$242","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A242,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A242,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A242,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A242,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A242,ExportMS,U$1,0)=0,\"\",VLOOKUP($A242,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A242,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A242,ExportMS,V$1,0)=0,\"\",VLOOKUP($A242,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A242,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A242,ExportMS,W$1,0)=0,\"\",VLOOKUP($A242,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A242,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A242,ExportMS,X$1,0)=0,\"\",VLOOKUP($A242,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A242,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A242,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A242,ExportMS,Z$1,0)))","v":""},7,4,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A242,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A242,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A242,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A242,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A242,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A242,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3.2.4 - Univerzita Karlova"]
["1.1.2.6.3.2.5","OLTIS Group a.s.","",0,0,{"$f":"$D$243*$E$243","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A243,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A243,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A243,ExportMS,T$1,0)))","v":"NOVÁ"},{"$f":"IF(ISERROR(VLOOKUP($A243,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A243,ExportMS,U$1,0)=0,\"\",VLOOKUP($A243,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A243,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A243,ExportMS,V$1,0)=0,\"\",VLOOKUP($A243,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A243,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A243,ExportMS,W$1,0)=0,\"\",VLOOKUP($A243,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A243,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A243,ExportMS,X$1,0)=0,\"\",VLOOKUP($A243,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A243,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A243,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A243,ExportMS,Z$1,0)))","v":""},7,5,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A243,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A243,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A243,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A243,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A243,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A243,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.6.3.2.5 - OLTIS Group a.s."]
["1.1.2.7","Přímá podpora (mimo režim VP)","Direct Support (outside the SA scheme)",0,0,{"$f":"$D$244*$E$244","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A244,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A244,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A244,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A244,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A244,ExportMS,U$1,0)=0,\"\",VLOOKUP($A244,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A244,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A244,ExportMS,V$1,0)=0,\"\",VLOOKUP($A244,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A244,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A244,ExportMS,W$1,0)=0,\"\",VLOOKUP($A244,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A244,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A244,ExportMS,X$1,0)=0,\"\",VLOOKUP($A244,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A244,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A244,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A244,ExportMS,Z$1,0)))","v":""},4,7,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A244,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A244,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A244,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A244,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A244,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A244,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2.7 - Přímá podpora (mimo režim VP)"]
["1.2","Úspory projektu","",0,0,{"$f":"+F246+F249","v":0},0,null,null,null,{"$f":"+K246+K249","v":0},{"$f":"+L246+L249","v":0},{"$f":"+M246+M249","v":0},{"$f":"+N246+N249","v":0},{"$f":"+O246+O249","v":0},{"$f":"+P246+P249","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A245,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A245,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A245,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A245,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A245,ExportMS,U$1,0)=0,\"\",VLOOKUP($A245,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A245,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A245,ExportMS,V$1,0)=0,\"\",VLOOKUP($A245,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A245,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A245,ExportMS,W$1,0)=0,\"\",VLOOKUP($A245,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A245,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A245,ExportMS,X$1,0)=0,\"\",VLOOKUP($A245,ExportMS,X$1,0)))","v":""},{"$f":"+Y246+Y249","v":0},{"$f":"IF(ISERROR(VLOOKUP($A245,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A245,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A245,ExportMS,Z$1,0)))","v":""},2,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A245,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A245,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A245,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A245,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A245,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A245,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2 - Úspory projektu"]
["1.2.1","Úspory nad 10%","",0,0,{"$f":"+F247+F248","v":0},0,null,null,null,{"$f":"+K247+K248","v":0},{"$f":"+L247+L248","v":0},{"$f":"+M247+M248","v":0},{"$f":"+N247+N248","v":0},{"$f":"+O247+O248","v":0},{"$f":"+P247+P248","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A246,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A246,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A246,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A246,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A246,ExportMS,U$1,0)=0,\"\",VLOOKUP($A246,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A246,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A246,ExportMS,V$1,0)=0,\"\",VLOOKUP($A246,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A246,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A246,ExportMS,W$1,0)=0,\"\",VLOOKUP($A246,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A246,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A246,ExportMS,X$1,0)=0,\"\",VLOOKUP($A246,ExportMS,X$1,0)))","v":""},{"$f":"+Y247+Y248","v":0},{"$f":"IF(ISERROR(VLOOKUP($A246,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A246,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A246,ExportMS,Z$1,0)))","v":""},3,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A246,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A246,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A246,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A246,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A246,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A246,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.1 - Úspory nad 10%"]
["1.2.1.1","Úspory nad 10% (mimo režim VP)","",0,0,{"$f":"$D$247*$E$247","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A247,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A247,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A247,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A247,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A247,ExportMS,U$1,0)=0,\"\",VLOOKUP($A247,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A247,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A247,ExportMS,V$1,0)=0,\"\",VLOOKUP($A247,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A247,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A247,ExportMS,W$1,0)=0,\"\",VLOOKUP($A247,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A247,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A247,ExportMS,X$1,0)=0,\"\",VLOOKUP($A247,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A247,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A247,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A247,ExportMS,Z$1,0)))","v":""},4,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A247,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A247,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A247,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A247,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A247,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A247,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.1.1 - Úspory nad 10% (mimo režim VP)"]
["1.2.1.2","Úspory nad 10% (v režimu VP_GBER)","",0,0,{"$f":"$D$248*$E$248","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A248,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A248,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A248,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A248,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A248,ExportMS,U$1,0)=0,\"\",VLOOKUP($A248,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A248,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A248,ExportMS,V$1,0)=0,\"\",VLOOKUP($A248,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A248,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A248,ExportMS,W$1,0)=0,\"\",VLOOKUP($A248,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A248,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A248,ExportMS,X$1,0)=0,\"\",VLOOKUP($A248,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A248,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A248,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A248,ExportMS,Z$1,0)))","v":""},4,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A248,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A248,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A248,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A248,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A248,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A248,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.1.2 - Úspory nad 10% (v režimu VP_GBER)"]
["1.2.2","Úspory k rozdělení","",0,0,{"$f":"+F250+F251","v":0},0,null,null,null,{"$f":"+K250+K251","v":0},{"$f":"+L250+L251","v":0},{"$f":"+M250+M251","v":0},{"$f":"+N250+N251","v":0},{"$f":"+O250+O251","v":0},{"$f":"+P250+P251","v":0},null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A249,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A249,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A249,ExportMS,T$1,0)))","v":false},{"$f":"IF(ISERROR(VLOOKUP($A249,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A249,ExportMS,U$1,0)=0,\"\",VLOOKUP($A249,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A249,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A249,ExportMS,V$1,0)=0,\"\",VLOOKUP($A249,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A249,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A249,ExportMS,W$1,0)=0,\"\",VLOOKUP($A249,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A249,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A249,ExportMS,X$1,0)=0,\"\",VLOOKUP($A249,ExportMS,X$1,0)))","v":""},{"$f":"+Y250+Y251","v":0},{"$f":"IF(ISERROR(VLOOKUP($A249,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A249,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A249,ExportMS,Z$1,0)))","v":""},3,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A249,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A249,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A249,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A249,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A249,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A249,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.2 - Úspory k rozdělení"]
["1.2.2.1","Úspory k rozdělení (mimo režim VP)","",0,0,{"$f":"$D$250*$E$250","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A250,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A250,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A250,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A250,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A250,ExportMS,U$1,0)=0,\"\",VLOOKUP($A250,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A250,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A250,ExportMS,V$1,0)=0,\"\",VLOOKUP($A250,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A250,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A250,ExportMS,W$1,0)=0,\"\",VLOOKUP($A250,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A250,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A250,ExportMS,X$1,0)=0,\"\",VLOOKUP($A250,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A250,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A250,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A250,ExportMS,Z$1,0)))","v":""},4,1,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A250,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A250,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A250,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A250,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A250,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A250,ExportMS,AE$1,0)))","v":"ANO"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.2.1 - Úspory k rozdělení (mimo režim VP)"]
["1.2.2.2","Úspory k rozdělení (v režimu VP_GBER)","",0,0,{"$f":"$D$251*$E$251","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A251,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A251,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A251,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A251,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A251,ExportMS,U$1,0)=0,\"\",VLOOKUP($A251,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A251,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A251,ExportMS,V$1,0)=0,\"\",VLOOKUP($A251,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A251,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A251,ExportMS,W$1,0)=0,\"\",VLOOKUP($A251,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A251,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A251,ExportMS,X$1,0)=0,\"\",VLOOKUP($A251,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A251,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A251,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A251,ExportMS,Z$1,0)))","v":""},4,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A251,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A251,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A251,ExportMS,AD$1,0)))","v":"ANO"},{"$f":"IF(ISERROR(VLOOKUP($A251,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A251,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A251,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.2.2 - Úspory k rozdělení (v režimu VP_GBER)"]
["2","Celkové nezpůsobilé výdaje","Total ineligible expenditure",0,0,{"$f":"$D$252*$E$252","v":0},0,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF(ISERROR(VLOOKUP($A252,ExportMS,T$1,0)),\"NOVÁ\",IF(VLOOKUP($A252,ExportMS,T$1,0)=0,\"PRAVDA\",VLOOKUP($A252,ExportMS,T$1,0)))","v":true},{"$f":"IF(ISERROR(VLOOKUP($A252,ExportMS,U$1,0)),\"\",IF(VLOOKUP($A252,ExportMS,U$1,0)=0,\"\",VLOOKUP($A252,ExportMS,U$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A252,ExportMS,V$1,0)),\"\",IF(VLOOKUP($A252,ExportMS,V$1,0)=0,\"\",VLOOKUP($A252,ExportMS,V$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A252,ExportMS,W$1,0)),\"\",IF(VLOOKUP($A252,ExportMS,W$1,0)=0,\"\",VLOOKUP($A252,ExportMS,W$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A252,ExportMS,X$1,0)),\"\",IF(VLOOKUP($A252,ExportMS,X$1,0)=0,\"\",VLOOKUP($A252,ExportMS,X$1,0)))","v":""},null,{"$f":"IF(ISERROR(VLOOKUP($A252,ExportMS,Z$1,0)),\"\",IF(VLOOKUP($A252,ExportMS,Z$1,0)=0,\"\",VLOOKUP($A252,ExportMS,Z$1,0)))","v":true},1,2,"Původní",{"$f":"IF(ISERROR(VLOOKUP($A252,ExportMS,AD$1,0)),\"\",IF(VLOOKUP($A252,ExportMS,AD$1,0)=0,\"\",VLOOKUP($A252,ExportMS,AD$1,0)))","v":""},{"$f":"IF(ISERROR(VLOOKUP($A252,ExportMS,AE$1,0)),\"\",IF(VLOOKUP($A252,ExportMS,AE$1,0)=0,\"\",VLOOKUP($A252,ExportMS,AE$1,0)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2 - Celkové nezpůsobilé výdaje"]

{"sheet":"Import_ISKP14","index":2,"n_rows":250,"n_cols":17,"rows_kept":250,"cut":false,"hidden":true,"merged":[]}
["Import_ISKP14+",null,"NumRow:",{"$f":"COUNTA(PolozkyRozpoctu)","v":248},null,"Úroveň MAX:",{"$f":"MAX(UrovenPolozky)","v":8},null,null,"Počet položek rozpočtu:",{"$f":"COUNTA(UrovenPolozky)","v":248},null,"Filtr","OFF",null,"Index",1]
["Kód","Název","Cena jednotky","Počet jednotek","Částka celkem","Potomek","Úroveň","Procento","Měrná jednotka (přednastavena ŘO)","Měrná jednotka (z číselníku)","Měrná jednotka (individuální)"]
["1","Celkové způsobilé výdaje",0,0,0,false,1,0,null,0]
["1.1","Výdaje na přímé aktivity",0,0,0,false,2,0,null,0]
["1.1.1","Výdaje na přímé aktivity - investiční (nad 40 tis. Kč HIM a 60 tis. Kč NHIM)",0,0,0,false,3,0,null,0]
["1.1.1.1","Budovy a stavby (mimo režim VP)",0,0,0,false,4,0,null,0]
["1.1.1.2","Stroje a zařízení (mimo režim VP)",0,0,0,false,4,0,null,0]
["1.1.1.3","Hardware a osobní vybavení (mimo režim VP)",0,0,0,false,4,0,null,0]
["1.1.1.4","Nehmotný investiční majetek (mimo režim VP)",0,0,0,false,4,0,null,0]
["1.1.2","Výdaje na přímé aktivity - neinvestiční",0,0,0,false,3,0,null,0]
["1.1.2.1","Osobní výdaje",0,0,0,false,4,0,null,0]
["1.1.2.1.1","Platy, odměny z dohod a autorské příspěvky",0,0,0,false,5,0,null,0]
["1.1.2.1.1.1","Platy",0,0,0,false,6,0,null,0]
["1.1.2.1.1.1.1","Platy (mimo režim VP)",0,0,0,false,7,0,null,0]
["1.1.2.1.1.1.1.1","Masarykova univerzita",0,0,0,false,8,0,null,0]
["1.1.2.1.1.1.1.2","České dráhy, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.1.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.1.1.4","Univerzita Karlova",0,0,0,false,8,0,null,0]
["1.1.2.1.1.1.1.5","OLTIS Group a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.1.2","Platy (v režimu VP_GBER)",0,0,0,false,7,0,null,0]
["1.1.2.1.1.1.2.1","Masarykova univerzita",0,0,0,false,8,0,null,0]
["1.1.2.1.1.1.2.2","České dráhy, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.1.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.1.2.4","Univerzita Karlova",0,0,0,false,8,0,null,0]
["1.1.2.1.1.1.2.5","OLTIS Group a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.2","DPČ",0,0,0,false,6,0,null,0]
["1.1.2.1.1.2.1","DPČ (mimo režim VP)",0,0,0,false,7,0,null,0]
["1.1.2.1.1.2.1.1","Masarykova univerzita",0,0,0,false,8,0,null,0]
["1.1.2.1.1.2.1.2","České dráhy, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.2.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.2.1.4","Univerzita Karlova",0,0,0,false,8,0,null,0]
["1.1.2.1.1.2.1.5","OLTIS Group a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.2.2","DPČ (v režimu VP_GBER)",0,0,0,false,7,0,null,0]
["1.1.2.1.1.2.2.1","Masarykova univerzita",0,0,0,false,8,0,null,0]
["1.1.2.1.1.2.2.2","České dráhy, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.2.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.2.2.4","Univerzita Karlova",0,0,0,false,8,0,null,0]
["1.1.2.1.1.2.2.5","OLTIS Group a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.3","DPP",0,0,0,false,6,0,null,0]
["1.1.2.1.1.3.1","DPP (mimo režim VP)",0,0,0,false,7,0,null,0]
["1.1.2.1.1.3.1.1","Masarykova univerzita",0,0,0,false,8,0,null,0]
["1.1.2.1.1.3.1.2","České dráhy, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.3.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.3.1.4","Univerzita Karlova",0,0,0,false,8,0,null,0]
["1.1.2.1.1.3.1.5","OLTIS Group a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.3.2","DPP (v režimu VP_GBER)",0,0,0,false,7,0,null,0]
["1.1.2.1.1.3.2.1","Masarykova univerzita",0,0,0,false,8,0,null,0]
["1.1.2.1.1.3.2.2","České dráhy, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.3.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.3.2.4","Univerzita Karlova",0,0,0,false,8,0,null,0]
["1.1.2.1.1.3.2.5","OLTIS Group a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.4","Autorské příspěvky",0,0,0,false,6,0,null,0]
["1.1.2.1.1.4.1","Autorské příspěvky (mimo režim VP)",0,0,0,false,7,0,null,0]
["1.1.2.1.1.4.1.1","Masarykova univerzita",0,0,0,false,8,0,null,0]
["1.1.2.1.1.4.1.2","České dráhy, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.4.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.4.1.4","Univerzita Karlova",0,0,0,false,8,0,null,0]
["1.1.2.1.1.4.1.5","OLTIS Group a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.4.2","Autorské příspěvky (v režimu VP_GBER)",0,0,0,false,7,0,null,0]
["1.1.2.1.1.4.2.1","Masarykova univerzita",0,0,0,false,8,0,null,0]
["1.1.2.1.1.4.2.2","České dráhy, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.4.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.1.4.2.4","Univerzita Karlova",0,0,0,false,8,0,null,0]
["1.1.2.1.1.4.2.5","OLTIS Group a.s.",0,0,0,false,8,0,null,0]
["1.1.2.1.2","Pojistné na sociální a zdravotní zabezpečení",0,0,0,false,5,0,null,0]
["1.1.2.1.2.1","Pojistné na sociální a zdravotní zabezpečení (mimo režim VP)",0,0,0,false,6,0,null,0]
["1.1.2.1.2.1.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.1.2.1.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.1.2.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.1.2.1.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.1.2.1.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.1.2.2","Pojistné na sociální a zdravotní zabezpečení (v režimu VP_GBER)",0,0,0,false,6,0,null,0]
["1.1.2.1.2.2.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.1.2.2.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.1.2.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.1.2.2.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.1.2.2.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.1.3","Jiné povinné výdaje",0,0,0,false,5,0,null,0]
["1.1.2.1.3.1","Jiné povinné výdaje (mimo režim VP)",0,0,0,false,6,0,null,0]
["1.1.2.1.3.1.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.1.3.1.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.1.3.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.1.3.1.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.1.3.1.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.1.3.2","Jiné povinné výdaje (v režimu VP_GBER)",0,0,0,false,6,0,null,0]
["1.1.2.1.3.2.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.1.3.2.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.1.3.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.1.3.2.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.1.3.2.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2","Cestovní náhrady",0,0,0,false,4,0,null,0]
["1.1.2.2.1","Tuzemské",0,0,0,false,5,0,null,0]
["1.1.2.2.1.1","Tuzemské (mimo režim VP)",0,0,0,false,6,0,null,0]
["1.1.2.2.1.1.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.2.1.1.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.1.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.1.1.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.2.1.1.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.1.2","Tuzemské (v režimu VP_GBER)",0,0,0,false,6,0,null,0]
["1.1.2.2.1.2.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.2.1.2.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.1.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.1.2.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.2.1.2.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.2","Zahraniční",0,0,0,false,5,0,null,0]
["1.1.2.2.2.1","Zahraniční (mimo režim VP)",0,0,0,false,6,0,null,0]
["1.1.2.2.2.1.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.2.2.1.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.2.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.2.1.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.2.2.1.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.2.2","Zahraniční (v režimu VP_GBER)",0,0,0,false,6,0,null,0]
["1.1.2.2.2.2.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.2.2.2.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.2.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.2.2.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.2.2.2.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.3","Per diem",0,0,0,false,5,0,null,0]
["1.1.2.2.3.1","Per diem (mimo režim VP)",0,0,0,false,6,0,null,0]
["1.1.2.2.3.1.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.2.3.1.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.3.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.3.1.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.2.3.1.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.3.2","Per diem (v režimu VP_GBER)",0,0,0,false,6,0,null,0]
["1.1.2.2.3.2.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.2.3.2.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.3.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.2.3.2.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.2.3.2.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.3","Hmotný majetek a materiál",0,0,0,false,4,0,null,0]
["1.1.2.3.1","Hmotný majetek a materiál (mimo režim VP)",0,0,0,false,5,0,null,0]
["1.1.2.3.1.1","Masarykova univerzita",0,0,0,false,6,0,null,0]
["1.1.2.3.1.2","České dráhy, a.s.",0,0,0,false,6,0,null,0]
["1.1.2.3.2","Hmotný majetek a materiál (v režimu VP_GBER)",0,0,0,false,5,0,null,0]
["1.1.2.3.2.1","Masarykova univerzita",0,0,0,false,6,0,null,0]
["1.1.2.3.2.2","České dráhy, a.s.",0,0,0,false,6,0,null,0]
["1.1.2.3.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,6,0,null,0]
["1.1.2.3.2.4","Univerzita Karlova",0,0,0,false,6,0,null,0]
["1.1.2.3.2.5","OLTIS Group a.s.",0,0,0,false,6,0,null,0]
["1.1.2.4","Nehmotný majetek",0,0,0,false,4,0,null,0]
["1.1.2.4.1","Nehmotný majetek (mimo režim VP)",0,0,0,false,5,0,null,0]
["1.1.2.4.2","Nehmotný majetek (v režimu VP_GBER)",0,0,0,false,5,0,null,0]
["1.1.2.4.2.1","Masarykova univerzita",0,0,0,false,6,0,null,0]
["1.1.2.4.2.2","České dráhy, a.s.",0,0,0,false,6,0,null,0]
["1.1.2.4.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,6,0,null,0]
["1.1.2.4.2.4","Univerzita Karlova",0,0,0,false,6,0,null,0]
["1.1.2.4.2.5","OLTIS Group a.s.",0,0,0,false,6,0,null,0]
["1.1.2.5","Místní kancelář",0,0,0,false,4,0,null,0]
["1.1.2.5.1","Telefony, poštovné, internet",0,0,0,false,5,0,null,0]
["1.1.2.5.1.1","Telefony, poštovné, internet  (mimo režim VP)",0,0,0,false,6,0,null,0]
["1.1.2.5.1.1.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.5.1.1.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.1.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.1.1.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.5.1.1.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.1.2","Telefony, poštovné, internet (v režimu VP_GBER)",0,0,0,false,6,0,null,0]
["1.1.2.5.1.2.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.5.1.2.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.1.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.1.2.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.5.1.2.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.2","Energie",0,0,0,false,5,0,null,0]
["1.1.2.5.2.1","Energie  (mimo režim VP)",0,0,0,false,6,0,null,0]
["1.1.2.5.2.1.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.5.2.1.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.2.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.2.1.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.5.2.1.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.2.2","Energie (v režimu VP_GBER)",0,0,0,false,6,0,null,0]
["1.1.2.5.2.2.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.5.2.2.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.2.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.2.2.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.5.2.2.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.3","Nájem",0,0,0,false,5,0,null,0]
["1.1.2.5.3.1","Nájem  (mimo režim VP)",0,0,0,false,6,0,null,0]
["1.1.2.5.3.1.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.5.3.1.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.3.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.3.1.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.5.3.1.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.3.2","Nájem (v režimu VP_GBER)",0,0,0,false,6,0,null,0]
["1.1.2.5.3.2.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.5.3.2.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.3.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.3.2.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.5.3.2.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.4","Ostatní výdaje",0,0,0,false,5,0,null,0]
["1.1.2.5.4.1","Ostatní výdaje  (mimo režim VP)",0,0,0,false,6,0,null,0]
["1.1.2.5.4.1.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.5.4.1.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.4.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.4.1.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.5.4.1.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.4.2","Ostatní výdaje (v režimu VP_GBER)",0,0,0,false,6,0,null,0]
["1.1.2.5.4.2.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.5.4.2.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.4.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.5.4.2.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.5.4.2.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6","Nákup služeb",0,0,0,false,4,0,null,0]
["1.1.2.6.1","Outsorcované služby",0,0,0,false,5,0,null,0]
["1.1.2.6.1.1","Outsorcované služby (mimo režim VP)",0,0,0,false,6,0,null,0]
["1.1.2.6.1.1.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.6.1.1.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.1.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.1.1.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.6.1.1.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.1.2","Outsorcované služby (v režimu VP_GBER)",0,0,0,false,6,0,null,0]
["1.1.2.6.1.2.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.6.1.2.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.1.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.1.2.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.6.1.2.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.2","Nájem a leasing",0,0,0,false,5,0,null,0]
["1.1.2.6.2.1","Nájem a leasing (mimo režim VP)",0,0,0,false,6,0,null,0]
["1.1.2.6.2.1.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.6.2.1.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.2.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.2.1.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.6.2.1.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.2.2","Nájem a leasing (v režimu VP_GBER)",0,0,0,false,6,0,null,0]
["1.1.2.6.2.2.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.6.2.2.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.2.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.2.2.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.6.2.2.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.3","Správní a jiné poplatky",0,0,0,false,5,0,null,0]
["1.1.2.6.3.1","Správní a jiné poplatky (mimo režim VP)",0,0,0,false,6,0,null,0]
["1.1.2.6.3.1.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.6.3.1.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.3.1.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.3.1.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.6.3.1.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.3.2","Správní a jiné poplatky (v režimu VP_GBER)",0,0,0,false,6,0,null,0]
["1.1.2.6.3.2.1","Masarykova univerzita",0,0,0,false,7,0,null,0]
["1.1.2.6.3.2.2","České dráhy, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.3.2.3","Železničná spoločnosť Slovensko, a.s.",0,0,0,false,7,0,null,0]
["1.1.2.6.3.2.4","Univerzita Karlova",0,0,0,false,7,0,null,0]
["1.1.2.6.3.2.5","OLTIS Group a.s.",0,0,0,false,7,0,null,0]
["1.1.2.7","Přímá podpora (mimo režim VP)",0,0,0,false,4,0,null,0]
["1.2","Úspory projektu",0,0,0,false,2,0,null,0]
["1.2.1","Úspory nad 10%",0,0,0,false,3,0,null,0]
["1.2.1.1","Úspory nad 10% (mimo režim VP)",0,0,0,false,4,0,null,0]
["1.2.1.2","Úspory nad 10% (v režimu VP_GBER)",0,0,0,false,4,0,null,0]
["1.2.2","Úspory k rozdělení",0,0,0,false,3,0,null,0]
["1.2.2.1","Úspory k rozdělení (mimo režim VP)",0,0,0,false,4,0,null,0]
["1.2.2.2","Úspory k rozdělení (v režimu VP_GBER)",0,0,0,false,4,0,null,0]
["2","Celkové nezpůsobilé výdaje",0,0,0,false,1,0,null,0]

{"sheet":"export z MS","index":3,"n_rows":77,"n_cols":20,"rows_kept":77,"cut":false,"hidden":true,"merged":[]}
["Kód","Název","Měrná jednotka","Úroveň","Pořadí","Platnost","Potomek","Listová","Pod tuto položku generovat jednotkové náklady","SD-1 Účetní/daňové doklady","SD-2 Lidské zdroje","SD-3 Cestovní náhrady","Soupiska příjmů","Nezpůsobilé výdaje","Investice","Režim podpory","Kategorie","Podkategorie","(v režimu VP_GBER)","(mimo režim VP)"]
["1","Celkové způsobilé výdaje",null,1,1,true,false,false,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SEARCH($S$1,$B2)),\"\",\"ANO\")","v":""},{"$f":"IF(ISERROR(SEARCH($T$1,$B2)),\"\",\"ANO\")","v":""}]
["1.1","Výdaje na přímé aktivity",null,2,1,true,false,false,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SEARCH($S$1,$B3)),\"\",\"ANO\")","v":""},{"$f":"IF(ISERROR(SEARCH($T$1,$B3)),\"\",\"ANO\")","v":""}]
["1.1.1","Výdaje na přímé aktivity - investiční (nad 40 tis. Kč HIM a 60 tis. Kč NHIM)",null,3,1,true,false,false,null,null,null,null,null,null,"Investice",null,null,null,"",""]
["1.1.1.1","Budovy a stavby (mimo režim VP)",null,4,1,true,false,true,null,true,null,null,null,null,"Investice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.1.2","Stroje a zařízení (mimo režim VP)",null,4,2,true,false,true,null,true,null,null,null,null,"Investice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.1.3","Hardware a osobní vybavení (mimo režim VP)",null,4,3,true,false,true,null,true,null,null,null,null,"Investice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.1.4","Nehmotný investiční majetek (mimo režim VP)",null,4,4,true,false,true,null,true,null,null,null,null,"Investice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2","Výdaje na přímé aktivity - neinvestiční",null,3,2,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.1","Osobní výdaje",null,4,1,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.1.1","Platy, odměny z dohod a autorské příspěvky",null,5,1,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.1.1.1","Platy",null,6,1,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.1.1.1.1","Platy (mimo režim VP)",null,7,1,true,false,true,null,null,true,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.1.1.1.2","Platy (v režimu VP_GBER)",null,7,2,true,false,true,null,null,true,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.1.1.2","DPČ",null,6,2,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.1.1.2.1","DPČ (mimo režim VP)",null,7,1,true,false,true,null,null,true,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.1.1.2.2","DPČ (v režimu VP_GBER)",null,7,2,true,false,true,null,null,true,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.1.1.3","DPP",null,6,3,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.1.1.3.1","DPP (mimo režim VP)",null,7,1,true,false,true,null,null,true,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.1.1.3.2","DPP (v režimu VP_GBER)",null,7,2,true,false,true,null,null,true,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.1.1.4","Autorské příspěvky",null,6,4,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.1.1.4.1","Autorské příspěvky (mimo režim VP)",null,7,1,true,false,true,null,null,true,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.1.1.4.2","Autorské příspěvky (v režimu VP_GBER)",null,7,2,true,false,true,null,null,true,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.1.2","Pojistné na sociální a zdravotní zabezpečení",null,5,2,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.1.2.1","Pojistné na sociální a zdravotní zabezpečení (mimo režim VP)",null,6,1,true,false,true,null,null,true,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.1.2.2","Pojistné na sociální a zdravotní zabezpečení (v režimu VP_GBER)",null,6,2,true,false,true,null,null,true,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.1.3","Jiné povinné výdaje",null,5,3,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.1.3.1","Jiné povinné výdaje (mimo režim VP)",null,6,1,true,false,true,null,null,true,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.1.3.2","Jiné povinné výdaje (v režimu VP_GBER)",null,6,2,true,false,true,null,null,true,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.2","Cestovní náhrady",null,4,2,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.2.1","Tuzemské",null,5,1,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.2.1.1","Tuzemské (mimo režim VP)",null,6,1,true,false,true,null,true,null,true,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.2.1.2","Tuzemské (v režimu VP_GBER)",null,6,2,true,false,true,null,true,null,true,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.2.2","Zahraniční",null,5,2,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.2.2.1","Zahraniční (mimo režim VP)",null,6,1,true,false,true,null,true,null,true,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.2.2.2","Zahraniční (v režimu VP_GBER)",null,6,2,true,false,true,null,true,null,true,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.2.3","Per diem",null,5,3,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.2.3.1","Per diem (mimo režim VP)",null,6,1,true,false,true,null,null,null,true,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.2.3.2","Per diem (v režimu VP_GBER)",null,6,2,true,false,true,null,null,null,true,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.3","Hmotný majetek a materiál",null,4,3,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.3.1","Hmotný majetek a materiál (mimo režim VP)",null,5,1,true,false,true,null,true,null,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.3.2","Hmotný majetek a materiál (v režimu VP_GBER)",null,5,2,true,false,true,null,true,null,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.4","Nehmotný majetek",null,4,4,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.4.1","Nehmotný majetek (mimo režim VP)",null,5,1,true,false,true,null,true,null,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.4.2","Nehmotný majetek (v režimu VP_GBER)",null,5,2,true,false,true,null,true,null,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.5","Místní kancelář",null,4,5,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.5.1","Telefony, poštovné, internet",null,5,1,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.5.1.1","Telefony, poštovné, internet  (mimo režim VP)",null,6,1,true,false,true,null,true,null,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.5.1.2","Telefony, poštovné, internet (v režimu VP_GBER)",null,6,2,true,false,true,null,true,null,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.5.2","Energie",null,5,2,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.5.2.1","Energie  (mimo režim VP)",null,6,1,true,false,true,null,true,null,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.5.2.2","Energie (v režimu VP_GBER)",null,6,2,true,false,true,null,true,null,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.5.3","Nájem",null,5,3,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.5.3.1","Nájem  (mimo režim VP)",null,6,1,true,false,true,null,true,null,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.5.3.2","Nájem (v režimu VP_GBER)",null,6,2,true,false,true,null,true,null,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.5.4","Ostatní výdaje",null,5,4,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.5.4.1","Ostatní výdaje  (mimo režim VP)",null,6,1,true,false,true,null,true,null,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.5.4.2","Ostatní výdaje (v režimu VP_GBER)",null,6,2,true,false,true,null,true,null,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.6","Nákup služeb",null,4,6,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.6.1","Outsorcované služby",null,5,1,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.6.1.1","Outsorcované služby (mimo režim VP)",null,6,1,true,false,true,null,true,null,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.6.1.2","Outsorcované služby (v režimu VP_GBER)",null,6,2,true,false,true,null,true,null,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.6.2","Nájem a leasing",null,5,2,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.6.2.1","Nájem a leasing (mimo režim VP)",null,6,1,true,false,true,null,true,null,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.1.2.6.2.2","Nájem a leasing (v režimu VP_GBER)",null,6,2,true,false,true,null,true,null,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.6.3","Správní a jiné poplatky",null,5,3,true,false,false,null,null,null,null,null,null,"Neinvestice",null,null,null,"",""]
["1.1.2.6.3.1","Správní a jiné poplatky (mimo režim VP)",null,6,1,true,false,true,null,true,null,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,{"$f":"IF(ISERROR(SEARCH($S$1,$B67)),\"\",\"ANO\")","v":""},{"$f":"IF(ISERROR(SEARCH($T$1,$B67)),\"\",\"ANO\")","v":"ANO"}]
["1.1.2.6.3.2","Správní a jiné poplatky (v režimu VP_GBER)",null,6,2,true,false,true,null,true,null,null,null,null,"Neinvestice","Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.1.2.7","Přímá podpora (mimo režim VP)",null,4,7,true,false,true,null,null,null,null,null,null,"Neinvestice","Mimo režim veřejné podpory",null,null,"","ANO"]
["1.2","Úspory projektu",null,2,2,true,false,false,null,null,null,null,null,null,null,null,null,null,"",""]
["1.2.1","Úspory nad 10%",null,3,1,true,false,false,null,null,null,null,null,null,null,null,null,null,"",""]
["1.2.1.1","Úspory nad 10% (mimo režim VP)",null,4,1,true,false,true,null,null,null,null,null,null,null,"Mimo režim veřejné podpory",null,null,"","ANO"]
["1.2.1.2","Úspory nad 10% (v režimu VP_GBER)",null,4,2,true,false,true,null,null,null,null,null,null,null,"Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["1.2.2","Úspory k rozdělení",null,3,2,true,false,false,null,null,null,null,null,null,null,null,null,null,"",""]
["1.2.2.1","Úspory k rozdělení (mimo režim VP)",null,4,1,true,false,true,null,null,null,null,null,null,null,"Mimo režim veřejné podpory",null,null,"","ANO"]
["1.2.2.2","Úspory k rozdělení (v režimu VP_GBER)",null,4,2,true,false,true,null,null,null,null,null,null,null,"Obecné nařízení o blokových výjimkách (Nařízení Komise (EU) č. 651/2014)","Podpora výzkumu, vývoje a inovací",null,"ANO",""]
["2","Celkové nezpůsobilé výdaje",null,1,2,true,false,true,null,null,null,null,null,true,null,"Mimo režim veřejné podpory",null,null,"",""]

{"sheet":"Souhrny","index":4,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["Souhrny z rozpočtu"]
[]
["Celkem z GBER",{"$f":"SUMIF(GBER,\"ANO\",Total)","v":0}]
["Celkem z režimu mimo VP",{"$f":"SUMIF(VP,\"ANO\",Total)","v":0}]

{"sheet":"Translate","index":5,"n_rows":70,"n_cols":2,"rows_kept":70,"cut":false,"hidden":true,"merged":[]}
["CZ","ENG"]
["Celkové způsobilé výdaje","Total eligible expenses"]
["Výdaje na přímé aktivity","Expenditure on direct activities"]
["Výdaje na přímé aktivity - investiční (nad 40 tis. Kč HIM a 60 tis. Kč NHIM)","Expenditures on direct activity - investment (over 40 thousand CZK TA and 60 th. CIZ IA)"]
["Budovy a stavby (mimo režim VP)"," Building and Structures (outside the SA scheme)"]
["Stroje a zařízení (mimo režim VP)"," Machinery and equipment (outside the SA scheme)"]
["Hardware a osobní vybavení (mimo režim VP)","Hardware and personal equipment (outside the SA scheme)"]
["Nehmotný investiční majetek (mimo režim VP)","Intangible assets (outside the SA scheme)"]
["Výdaje na přímé aktivity - neinvestiční","Expenditure on direct activities - non-investment"]
["Osobní výdaje","Personal Expenses"]
["Platy, odměny z dohod a autorské příspěvky","Salaries, bonuses from agreements, royalties"]
["Platy","Salaries, bonuses from agreements, royalties"]
["Platy (mimo režim VP)","Salaries (outside the SA scheme)"]
["Platy (v režimu VP_GBER)","Salaries (in SA_GBER scheme)"]
["DPČ","Contract for work activity (CWA)"]
["DPČ (mimo režim VP)","CWA (outside the SA scheme)"]
["DPČ (v režimu VP)","CWA (in SA_GBER scheme)"]
["DPP","Contract for work (CW)"]
["DPP (mimo režim VP)","CW (outside the SA scheme)"]
["DPP (v režimu VP_GBER)","CW (in SA_GBER scheme)"]
["Autorské příspěvky","Royalties"]
["Autorské příspěvky (mimo režim VP)","Royalties (outside the SA scheme)"]
["Autorské příspěvky (v režimu VP_GBER)","Royalties (in SA_GBER scheme)"]
["Pojistné na sociální a zdravotní zabezpečení","Social Security and Health Insurance"]
["Pojistné na sociální a zdravotní zabezpečení (mimo režim VP)"," Social Security and Health Insurance (outside the SA scheme)"]
["Pojistné na sociální a zdravotní zabezpečení (v režimu VP_GBER)","Social Security and Health Insurance (in SA_GBER scheme)"]
["Jiné povinné výdaje","Other Compulsory Expenses"]
["Jiné povinné výdaje (mimo režim VP)","Other Compulsory Expenses (outside the SA scheme)"]
["Jiné povinné výdaje (v režimu VP_GBER)","Other Compulsory Expenses (in SA_GBER scheme)"]
["Cestovní náhrady","Travel expenses"]
["Tuzemské","Domestic"]
["Tuzemské (mimo režim VP)","Domestic (outside the SA scheme)"]
["Tuzemské (v režimu VP_GBER)","Domestic (in SA_GBER scheme)"]
["Zahraniční","Foreign"]
["Zahraniční (mimo režim VP)","Foreign (outside the SA scheme)"]
["Zahraniční (v režimu VP_GBER)","Foreign (in SA_GBER scheme)"]
["Per diem","Per diem"]
["Per diem (mimo režim VP)","Per diem (outside the SA scheme)"]
["Per diem (v režimu VP_GBER)","Per diem (in SA_GBER scheme)"]
["Hmotný majetek a materiál","Tangible assets and material"]
["Hmotný majetek a materiál (mimo režim VP)"," Tangible assets and material (outside the SA scheme)"]
["Hmotný majetek a materiál (v režimu VP_GBER)","Tangible assets and material (outside the SA scheme)"]
["Nehmotný majetek","Intangible assets"]
["Nehmotný majetek (mimo režim VP)"," Intangible assets (outside the SA scheme)"]
["Nehmotný majetek (v režimu VP_GBER)","Intangible assets (in SA_GBER scheme)"]
["Místní kancelář","Local office"]
["Telefony, poštovné, internet","Telephone, postal,internet"]
["Telefony, poštovné, internet  (mimo režim VP)","Telephone, postal,internet (outside the SA scheme)"]
["Telefony, poštovné, internet (v režimu VP_GBER)","Telephone, postal,internet (in SA_GBER scheme)"]
["Energie","Energies"]
["Energie  (mimo režim VP)","Energies (outside the SA scheme)"]
["Energie (v režimu VP_GBER)","Energies (in SA_GBER scheme)"]
["Nájem","Lease"]
["Nájem  (mimo režim VP)","Lease (outside the SA scheme)"]
["Nájem (v režimu VP_GBER)","Lease (in SA_GBER scheme)"]
["Ostatní výdaje","Other Expenses"]
["Ostatní výdaje  (mimo režim VP)","Other Expenses (outside the SA scheme)"]
["Ostatní výdaje (v režimu VP_GBER)","Other Expenses (in SA_GBER scheme)"]
["Nákup služeb","Service purchase"]
["Outsorcované služby","Outsourced services"]
["Outsorcované služby (mimo režim VP)","Outsourced services (outside the SA scheme)"]
["Outsorcované služby (v režimu VP_GBER)","Outsourced services (in SA_GBER scheme)"]
["Nájem a leasing","Rental and Leasing"]
["Nájem a leasing (mimo režim VP)","Rental and Leasing (outside the SA scheme)"]
["Nájem a leasing (v režimu VP_GBER)","Rental and Leasing (in SA_GBER scheme)"]
["Správní a jiné poplatky","Administrative and other charges"]
["Správní a jiné poplatky (mimo režim VP)","Administrative and other charges (outside the SA scheme)"]
["Správní a jiné poplatky (v režimu VP_GBER)","Administrative and other charges (in SA_GBER scheme)"]
["Přímá podpora (mimo režim VP)","Direct Support (outside the SA scheme)"]
["Celkové nezpůsobilé výdaje","Total ineligible expenditure"]

{"sheet":"Poznámky","index":6,"n_rows":3,"n_cols":1,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["Poznámky a komentáře"]
[]
["Poznámka 1"]